BN Agrochem Peer Comparison

BSE: 526125

₹199.39

₹-15.82 (-7.35%)

As on 08-Oct-2026IST

Market cap

₹1,955 Cr

Revenue (TTM)

₹928 Cr

P/E Ratio

114.5

P/B Ratio

4.2

Div. Yield

0 %

Edit

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Market cap (₹ Cr)	1,955	845	552	355	235
Revenue (₹ Cr)	928	1,404	190	74	1,666
Net Profit (₹ Cr)	17.07	13.65	-22.76	2.49	10.68
Net Margin (%)	1.82	0.97	-11.81	3.36	0.64
RoE (%)	3.75	32.03	-16.07	2.50	1.45
Price to Earnings	114.51	61.94	--	142.33	22.02
Price-To-Book	4.16	14.99	4.17	3.52	0.31

Income Statement (₹ Cr)

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Operating Revenue	873.28	1,217.28	276.25	29.19	1,708.28
Total Income	873.66	1,222.83	280.50	29.19	1,717.45
Total Expenditure	850.85	1,180.49	282.17	28.50	1,701.07
EBITDA	22.43	36.79	-5.92	0.70	7.21
Depreciation	0.77	20.00	7.30	--	2.70
EBIT	21.66	16.79	-13.22	0.70	4.51
Interest	2.27	8.23	13.73	0.01	1.69
Other Income	0.38	5.55	4.25	0.00	9.17
Exceptional Items	--	--	--	--	--
Profit before Tax	19.77	14.11	-22.69	0.69	11.99
Provision for Tax	-14.60	3.66	-5.63	-0.04	2.48
Profit after Tax	34.37	10.45	-17.06	0.73	9.51

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Shareholder's Funds	466.69	33.09	156.32	101.72	748.86
Minority Interest	--	--	--	--	--
Non-Current Liabilities	32.62	42.75	41.01	11.67	10.24
Current Liabilities	8.89	268.18	126.58	0.53	181.68
Total Liabilities	525.64	349.14	333.94	113.92	940.78

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Non-Current Assets	72.78	176.69	110.56	80.15	114.49
Current Assets	435.42	167.33	213.36	33.78	826.29
Total Assets	525.64	349.14	333.94	113.92	940.78
Total Debt*	49.94	60.18	101.50	2.81	7.27
Net Current Assets	426.53	-100.85	86.78	33.24	644.61
Contingent Liabilities	--	6.75	30.78	--	47.13

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Cash From Operating Activities	24.04	42.12	-7.00	-38.26	268.92
Cash Flow from Investing Activities	23.51	-49.14	-32.93	7.24	-157.28
Cash from Financing Activities	-43.30	6.39	25.06	31.04	-97.90
Net Cash Inflow / Outflow	4.24	-0.63	-14.87	0.01	13.74

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
ROCE (%)	4.45	27.79	-4.51	0.90	1.75
ROE (%)	8.01	37.75	-19.57	0.98	1.31
ROA (%)	5.87	3.35	-5.10	0.79	1.03
EBIT Margin (%)	2.61	3.48	-0.60	2.39	0.96
Net Margin (%)	3.93	0.85	-6.08	2.50	0.55
Cash Profit Margin (%)	4.02	2.31	-3.23	2.50	0.70

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Revenue Growth (%)	191.67	8.78	-34.44	50.56	-25.39
EBIT Growth (%)	-25.47	41.65	-105.11	-59.17	-37.91
Net Profit Growth (%)	73.96	82.37	-292.37	177.34	-35.70
EPS Growth (%)	65.98	82.37	-1,740.15	-72.38	-33.97
Book Value Growth (%)	19.23	48.59	583.17	114.02	5.92

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Price / Earnings	62.30	80.57	0.00	9.03	17.89
Price / Book Value	4.59	25.44	5.01	0.97	0.23
Dividend Yield (%)	0.00	0.02	0.00	0.00	0.00
EV/EBITDA	95.46	20.79	-517.47	146.15	8.76
Market Cap (₹ Cr)	2,141.19	841.99	762.77	98.77	175.61

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Debt to Equity	0.11	1.82	0.67	0.03	0.01
Short term debt to equity ratio	0.10	0.01	0.42	--	0.01
Current Ratio	48.97	0.62	1.69	63.39	4.55
Quick Ratio	48.97	0.41	1.03	23.63	3.67
Interest Coverage	9.72	2.71	-0.65	131.51	8.11

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Debtors to sales (%)	16.26	5.17	39.79	40.69	26.23
Asset Turnover	1.49	4.23	0.90	0.31	1.87
Receivable days	90.00	16.97	147.74	126.22	91.34
Inventory Days	0.00	13.74	105.75	264.89	32.08
Payable days	40.46	39.35	103.49	88.82	20.72
Cash Conversion Cycle	49.54	-8.63	150.01	302.30	102.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.