BN Agrochem Peer Comparison

BSE: 526125

₹229.00

₹2.20 (0.97%)

As on 31-Aug-2026IST

Market cap

₹2,162 Cr

Revenue (TTM)

₹928 Cr

P/E Ratio

126.6

P/B Ratio

4.6

Div. Yield

0 %

Edit

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Market cap (₹ Cr)	2,162	913	584	471	262
Revenue (₹ Cr)	928	1,404	190	74	1,666
Net Profit (₹ Cr)	17.07	13.65	-22.76	2.49	10.68
Net Margin (%)	1.82	0.97	-11.81	3.36	0.64
RoE (%)	3.75	32.03	-16.07	2.50	1.45
Price to Earnings	126.62	66.85	--	188.84	24.52
Price-To-Book	4.60	16.18	4.41	4.67	0.35

Income Statement (₹ Cr)

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Operating Revenue	278.09	1,404.25	0.74	73.84	1,665.83
Total Income	278.47	1,409.98	1.62	74.10	1,677.27
Total Expenditure	273.75	1,361.87	6.74	69.45	1,660.18
EBITDA	4.34	42.38	-6.00	4.40	5.65
Depreciation	0.00	21.28	0.05	0.00	2.54
EBIT	4.34	21.10	-6.04	4.40	3.11
Interest	1.97	8.44	0.09	0.00	1.01
Other Income	0.38	5.73	0.88	0.25	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	2.75	18.39	-5.25	4.65	13.54
Provision for Tax	-16.76	4.74	3.64	2.16	2.86
Profit after Tax	19.51	13.65	-8.89	2.49	10.68

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Shareholder's Funds	323.20	33.09	296.48	101.01	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	50.05	47.87	0.38	15.69	10.24
Current Liabilities	0.77	268.18	1.00	2.42	181.68
Total Liabilities	--	283.65	--	113.92	913.05

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Non-Current Assets	373.27	156.27	286.24	20.06	111.96
Current Assets	0.74	167.33	11.62	99.00	826.29
Total Assets	--	283.65	--	113.92	913.05
Total Debt*	--	45.24	--	2.81	103.47
Net Current Assets	-0.03	-100.85	10.62	96.58	644.61
Contingent Liabilities	--	5.54	--	--	43.15

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Cash From Operating Activities	--	32.10	--	-38.26	-138.04
Cash Flow from Investing Activities	--	-39.43	--	7.24	-61.46
Cash from Financing Activities	--	12.77	--	31.04	199.49
Net Cash Inflow / Outflow	--	5.44	--	0.01	-0.01

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
ROCE (%)	--	24.68	--	0.90	3.48
ROE (%)	6.05	32.03	-2.98	2.50	1.45
ROA (%)	5.23	4.34	-2.93	2.14	1.15
EBIT Margin (%)	1.56	1.50	-815.52	5.96	0.19
Net Margin (%)	7.01	0.97	-547.48	3.36	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	2.50	0.00

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Revenue Growth (%)	576.43	25.07	-95.73	169.95	-13.44
EBIT Growth (%)	108.77	711.59	-58.03	1,747.90	-46.32
Net Profit Growth (%)	133.99	534.71	-104.44	396.61	-0.77
EPS Growth (%)	115.72	534.77	-103.54	30.25	-0.77
Book Value Growth (%)	--	23.31	--	114.02	46.44

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Price / Earnings	110.81	66.85	-65.64	188.84	24.52
Price / Book Value	6.68	16.18	1.97	4.67	0.35
Dividend Yield (%)	0.00	0.01	0.00	0.00	0.00
EV/EBITDA	515.18	22.44	-114.02	107.68	60.03
Market Cap (₹ Cr)	--	866.92	--	98.77	373.20

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Debt to Equity	0.15	1.39	0.00	0.06	0.00
Short term debt to equity ratio	--	0.01	--	--	0.15
Current Ratio	0.96	0.62	11.65	40.98	4.55
Quick Ratio	0.96	0.41	11.65	30.63	3.67
Interest Coverage	2.40	3.18	-56.70	131.51	14.35

	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles	Sakuma Exports
Debtors to sales (%)	0.00	4.48	63.02	25.82	26.90
Asset Turnover	0.75	4.46	0.00	0.63	1.80
Receivable days	--	16.13	--	126.22	61.32
Inventory Days	--	13.42	--	264.89	20.69
Payable days	--	38.66	--	88.82	6.39
Cash Conversion Cycle	--	-9.11	--	302.30	75.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.