Hisar Spinn Mills Peer Comparison
BSE: 521068
₹43.32
As on 31-Aug-2026IST
Market cap
₹16 Cr
Revenue (TTM)
₹45 Cr
P/E Ratio
4.7
P/B Ratio
0.5
Div. Yield
0 %
| Hisar Spinn Mills | Ambika Cotton | AYM Syntex | Ganesha Ecosphere | Nitin Spinners | One Global | Pashupati Cotspin | Raj Rayon | RSWM | Sangam (India) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
16 | 928 | 1,722 | 2,742 | 3,543 | 1,006 | 1,308 | 1,277 | 948 | 2,960 |
Revenue (₹ Cr) |
45 | 847 | 1,390 | 1,568 | 3,296 | 513 | 699 | 1,124 | 4,545 | 3,305 |
Net Profit (₹ Cr) |
3.47 | 81.34 | 18.77 | 56.60 | 211.83 | 73.93 | 15.74 | 34.78 | 62.47 | 121.50 |
Net Margin (%) |
7.56 | 9.43 | 1.34 | 3.57 | 6.42 | 14.39 | 2.23 | 3.08 | 1.36 | 3.67 |
RoE (%) |
12.59 | 8.61 | 3.23 | 4.45 | 14.92 | 60.96 | 9.65 | 23.73 | 5.23 | 12.05 |
Price to Earnings |
4.67 | 11.41 | 91.72 | 48.53 | 16.73 | 13.60 | 83.60 | 36.73 | 14.98 | 24.36 |
Price-To-Book |
0.55 | 0.95 | 2.88 | 2.10 | 2.29 | 6.47 | 7.64 | 9.23 | 0.69 | 2.65 |
Income Statement (₹ Cr)
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
45.45 | 3,295.58 | 3,305.11 | 1,568.21 | 1,389.67 |
|
Total Income
|
45.81 | 3,301.26 | 3,307.36 | 1,585.87 | 1,399.32 |
|
Total Expenditure
|
38.95 | 2,798.50 | 2,936.64 | 1,403.03 | 1,282.07 |
|
EBITDA
|
6.50 | 497.08 | 368.47 | 165.17 | 107.60 |
|
Depreciation
|
2.04 | 148.89 | 85.14 | 66.65 | 59.86 |
|
EBIT
|
4.47 | 348.19 | 283.33 | 98.52 | 47.74 |
|
Interest
|
0.29 | 69.25 | 113.48 | 39.36 | 32.63 |
|
Other Income
|
0.36 | 5.67 | 2.25 | 17.66 | 9.65 |
|
Exceptional Items
|
0.00 | 0.00 | -6.64 | 0.00 | 0.00 |
|
Profit before Tax
|
4.54 | 284.61 | 165.46 | 76.83 | 24.76 |
|
Provision for Tax
|
1.08 | 72.78 | 43.96 | 20.23 | 5.97 |
|
Profit after Tax
|
3.47 | 211.83 | 121.50 | 56.60 | 18.79 |
Liabilities (₹ Cr)
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.43 | 1,470.73 | 1,076.27 | 1,275.67 | 588.57 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.66 | 693.63 | 802.67 | 414.15 | 67.49 |
|
Current Liabilities
|
3.27 | 750.25 | 1,435.88 | 313.56 | 415.68 |
|
Total Liabilities
|
26.86 | 2,716.65 | 2,739.90 | 1,623.91 | -- |
Assets (₹ Cr)
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.34 | 1,608.88 | 1,615.40 | 1,134.53 | 573.78 |
|
Current Assets
|
23.11 | 1,146.46 | 1,596.04 | 821.08 | 476.33 |
|
Total Assets
|
26.86 | 2,716.65 | 2,739.90 | 1,623.91 | -- |
|
Total Debt*
|
3.09 | 1,339.11 | 1,065.02 | 398.79 | -- |
|
Net Current Assets
|
19.85 | 396.21 | 160.16 | 507.52 | 60.65 |
|
Contingent Liabilities
|
0.09 | 173.99 | 120.00 | 11.42 | -- |
Cashflow (₹ Cr)
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.28 | 163.48 | 160.06 | 43.48 | -- |
|
Cash Flow from Investing Activities
|
-0.73 | -425.50 | -389.57 | -227.15 | -- |
|
Cash from Financing Activities
|
-0.10 | 262.02 | 229.81 | 222.82 | -- |
|
Net Cash Inflow / Outflow
|
1.45 | 0.00 | 0.30 | 39.15 | -- |
Ratios
Profitability Ratios
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.54 | 11.61 | 6.65 | 8.00 | -- |
|
ROE (%)
|
12.59 | 14.92 | 12.05 | 4.45 | 3.23 |
|
ROA (%)
|
10.30 | 7.50 | 3.88 | 2.87 | 1.79 |
|
EBIT Margin (%)
|
9.83 | 10.57 | 8.57 | 6.28 | 3.44 |
|
Net Margin (%)
|
7.56 | 6.42 | 3.67 | 3.57 | 1.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.22 | -0.01 | 11.90 | 6.96 | -5.35 |
|
EBIT Growth (%)
|
0.34 | 10.18 | 151.67 | -30.70 | 14.84 |
|
Net Profit Growth (%)
|
8.38 | 21.54 | 518.32 | -38.08 | 222.85 |
|
EPS Growth (%)
|
8.38 | 21.54 | 389.52 | -41.39 | 191.46 |
|
Book Value Growth (%)
|
10.00 | 11.41 | 14.49 | 58.98 | -- |
Valuation Ratios
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.62 | 16.73 | 23.42 | 48.53 | 91.44 |
|
Price / Book Value
|
0.87 | 2.29 | 2.65 | 2.10 | 2.88 |
|
Dividend Yield (%)
|
0.00 | 0.48 | 0.34 | 0.34 | 0.00 |
|
EV/EBITDA
|
4.39 | 9.37 | 10.97 | 16.62 | 17.43 |
|
Market Cap (₹ Cr)
|
19.42 | 1,820.97 | 2,203.63 | 2,480.66 | -- |
Solvency Ratios
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.37 | 0.67 | 0.27 | 0.10 |
|
Short term debt to equity ratio
|
-- | 0.33 | 0.40 | 0.01 | -- |
|
Current Ratio
|
7.07 | 1.53 | 1.11 | 2.62 | 1.15 |
|
Quick Ratio
|
3.16 | 0.72 | 0.70 | 1.67 | 0.57 |
|
Interest Coverage
|
16.82 | 5.11 | 2.46 | 2.95 | 1.76 |
Operating Efficiency Ratios
| Hisar Spinn Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.39 | 13.10 | 19.28 | 12.61 | 9.64 |
|
Asset Turnover
|
1.35 | 1.17 | 1.05 | 0.80 | 1.32 |
|
Receivable days
|
30.05 | 34.17 | 55.64 | 41.05 | -- |
|
Inventory Days
|
93.25 | 66.33 | 82.14 | 94.49 | -- |
|
Payable days
|
19.44 | 12.32 | 17.70 | 39.14 | -- |
|
Cash Conversion Cycle
|
103.86 | 88.18 | 120.07 | 96.40 | -- |