Market cap
₹600 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
1075.4
P/B Ratio
19.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10.34
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
10.97
|
0.30
|
0.00
|
0.28
|
--
|
--
|
|||||
|
Total Expenditure
|
10.32
|
0.19
|
0.20
|
0.27
|
0.23
|
0.09
|
|||||
|
EBITDA
|
0.01
|
0.11
|
-0.20
|
-0.27
|
-0.23
|
-0.09
|
|||||
|
Depreciation
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.01
|
0.11
|
-0.20
|
-0.27
|
-0.23
|
-0.09
|
|||||
|
Interest
|
0.01
|
0.07
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.64
|
0.00
|
0.00
|
0.28
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.64
|
0.04
|
-0.20
|
0.01
|
-0.23
|
-0.09
|
|||||
|
Provision for Tax
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.56
|
0.04
|
-0.20
|
0.01
|
-0.23
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
31.25
|
-0.87
|
-0.90
|
-0.70
|
-0.71
|
-0.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.08
|
0.13
|
1.18
|
1.24
|
1.09
|
0.85
|
|||||
|
Current Liabilities
|
8.98
|
0.99
|
0.00
|
0.00
|
--
|
0.01
|
|||||
|
Total Liabilities
|
41.32
|
0.25
|
0.28
|
0.54
|
0.38
|
0.38
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.05
|
0.06
|
0.14
|
0.10
|
0.11
|
0.11
|
|||||
|
Current Assets
|
41.27
|
0.19
|
0.14
|
0.44
|
0.27
|
0.27
|
|||||
|
Total Assets
|
41.32
|
0.25
|
0.28
|
0.54
|
0.38
|
0.38
|
|||||
|
Total Debt*
|
--
|
1.11
|
1.14
|
0.35
|
0.20
|
--
|
|||||
|
Net Current Assets
|
32.29
|
-0.80
|
0.14
|
0.44
|
0.27
|
0.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.15
|
-0.81
|
-0.14
|
-0.20
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.15
|
0.79
|
0.15
|
0.20
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.02
|
0.02
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.23
|
1.17
|
-6.75
|
0.29
|
-0.77
|
-0.31
|
|||||
|
Cash EPS (₹)
|
--
|
1.17
|
-6.75
|
0.29
|
-0.77
|
-0.31
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-28.98
|
-30.14
|
-23.39
|
-2.37
|
-1.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.93
|
-26.94
|
-4.56
|
-0.68
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
-26.94
|
-4.56
|
-0.68
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
46.26
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
2.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.68
|
13.31
|
-49.75
|
1.90
|
-60.97
|
-26.93
|
|||||
|
EBIT Margin (%)
|
0.11
|
35.63
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.09
|
11.58
|
-10,663.16
|
3.18
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
11.67
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3,322.52
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-89.32
|
152.45
|
23.32
|
-15.07
|
-146.54
|
68.56
|
|||||
|
Net Profit Growth (%)
|
421.50
|
117.28
|
-2,415.53
|
103.79
|
-146.56
|
35.45
|
|||||
|
EPS Growth (%)
|
-96.79
|
117.28
|
-2,415.15
|
137.88
|
-146.56
|
35.45
|
|||||
|
Book Value Growth (%)
|
--
|
3.87
|
-28.87
|
1.23
|
-48.18
|
-24.29
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,075.38
|
14.76
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
19.59
|
-0.59
|
-0.27
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
879.07
|
14.83
|
-6.80
|
67.09
|
-13.84
|
-31.95
|
|||||
|
Close Price (₹)
|
323.40
|
17.22
|
8.02
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
371.85
|
17.22
|
8.02
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
60.64
|
6.94
|
6.30
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
600.06
|
0.52
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
-1.27
|
-1.26
|
-0.50
|
-0.29
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.14
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.59
|
0.19
|
137.30
|
358.09
|
--
|
44.19
|
|||||
|
Quick Ratio
|
4.59
|
0.19
|
137.30
|
358.09
|
--
|
44.19
|
|||||
|
Interest Coverage
|
80.88
|
1.47
|
-288.43
|
17.00
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
100.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.50
|
1.14
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|