Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
27.7
P/B Ratio
2.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.26
|
0.22
|
0.42
|
0.44
|
0.48
|
0.19
|
|||||
|
Total Income
|
1.70
|
1.57
|
1.57
|
1.27
|
1.04
|
0.97
|
|||||
|
Total Expenditure
|
0.97
|
0.98
|
0.86
|
0.87
|
0.84
|
0.67
|
|||||
|
EBITDA
|
-0.72
|
-0.76
|
-0.44
|
-0.43
|
-0.37
|
-0.48
|
|||||
|
Depreciation
|
0.13
|
0.07
|
0.07
|
0.09
|
0.09
|
0.09
|
|||||
|
EBIT
|
-0.85
|
-0.83
|
-0.51
|
-0.52
|
-0.45
|
-0.57
|
|||||
|
Interest
|
0.04
|
0.04
|
0.04
|
0.03
|
0.04
|
0.04
|
|||||
|
Other Income
|
1.44
|
1.35
|
1.15
|
0.83
|
0.56
|
0.77
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.55
|
0.48
|
0.61
|
0.27
|
0.07
|
0.17
|
|||||
|
Provision for Tax
|
0.07
|
0.05
|
0.09
|
0.03
|
0.01
|
0.02
|
|||||
|
Profit after Tax
|
0.48
|
0.44
|
0.52
|
0.25
|
0.06
|
0.14
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.55
|
5.03
|
4.59
|
4.07
|
3.81
|
3.74
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.13
|
0.11
|
0.09
|
0.21
|
0.21
|
0.21
|
|||||
|
Current Liabilities
|
0.96
|
0.90
|
0.87
|
0.78
|
0.88
|
0.88
|
|||||
|
Total Liabilities
|
6.64
|
6.04
|
5.57
|
5.07
|
4.92
|
4.86
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.56
|
2.92
|
2.82
|
2.52
|
2.59
|
2.65
|
|||||
|
Current Assets
|
3.74
|
3.12
|
2.73
|
2.54
|
2.31
|
2.18
|
|||||
|
Total Assets
|
6.64
|
6.04
|
5.57
|
5.07
|
4.92
|
4.86
|
|||||
|
Total Debt*
|
--
|
0.03
|
0.03
|
0.15
|
0.15
|
0.21
|
|||||
|
Net Current Assets
|
2.78
|
2.22
|
1.86
|
1.76
|
1.43
|
1.30
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.10
|
0.92
|
-0.18
|
0.07
|
-0.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.03
|
-0.69
|
0.12
|
0.11
|
0.30
|
|||||
|
Cash from Financing Activities
|
--
|
-0.04
|
-0.16
|
-0.03
|
-0.10
|
-0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.11
|
0.07
|
-0.09
|
0.08
|
-0.50
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.15
|
1.94
|
2.30
|
1.11
|
0.27
|
0.64
|
|||||
|
Cash EPS (₹)
|
2.15
|
2.26
|
2.62
|
1.50
|
0.66
|
1.02
|
|||||
|
Adjusted Book Value (₹)
|
25.18
|
22.37
|
20.42
|
18.11
|
16.93
|
16.64
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.46
|
4.10
|
-0.82
|
0.31
|
-3.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.23
|
0.75
|
-0.48
|
0.82
|
-2.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.74
|
14.51
|
7.53
|
2.71
|
5.29
|
|||||
|
ROE (%)
|
8.91
|
9.06
|
11.96
|
6.33
|
1.59
|
3.92
|
|||||
|
ROA (%)
|
7.62
|
7.52
|
9.77
|
5.01
|
1.23
|
3.02
|
|||||
|
EBIT Margin (%)
|
-332.16
|
-373.57
|
-120.17
|
-118.42
|
-95.01
|
-292.02
|
|||||
|
Net Margin (%)
|
28.45
|
27.70
|
32.90
|
19.70
|
5.76
|
14.81
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
228.58
|
139.08
|
77.07
|
31.20
|
118.48
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.35
|
-47.50
|
-3.40
|
-8.38
|
146.42
|
-37.78
|
|||||
|
EBIT Growth (%)
|
-4.57
|
-63.20
|
1.96
|
-14.20
|
19.83
|
15.85
|
|||||
|
Net Profit Growth (%)
|
3.43
|
-15.86
|
107.78
|
316.36
|
-58.23
|
83.78
|
|||||
|
EPS Growth (%)
|
3.43
|
-15.86
|
107.78
|
316.41
|
-58.23
|
83.80
|
|||||
|
Book Value Growth (%)
|
--
|
9.52
|
12.80
|
6.97
|
1.70
|
4.51
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.71
|
38.69
|
32.55
|
69.29
|
482.84
|
20.86
|
|||||
|
Price / Book Value
|
2.36
|
3.35
|
3.67
|
4.24
|
7.60
|
0.80
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.50
|
23.49
|
19.96
|
37.78
|
136.97
|
3.86
|
|||||
|
Close Price (₹)
|
63.50
|
75.00
|
74.99
|
76.84
|
128.60
|
13.30
|
|||||
|
High Price (₹)
|
87.08
|
119.99
|
84.30
|
154.00
|
417.15
|
22.90
|
|||||
|
Low Price (₹)
|
56.00
|
64.65
|
56.20
|
58.90
|
13.23
|
12.50
|
|||||
|
Market Cap (₹ Cr)
|
13.38
|
16.87
|
16.87
|
17.28
|
28.92
|
2.99
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.01
|
0.04
|
0.04
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.90
|
3.47
|
3.14
|
3.26
|
2.62
|
2.47
|
|||||
|
Quick Ratio
|
3.90
|
3.47
|
3.14
|
3.26
|
2.62
|
2.47
|
|||||
|
Interest Coverage
|
13.55
|
13.62
|
17.68
|
9.28
|
2.93
|
5.11
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.39
|
--
|
0.19
|
0.18
|
3.24
|
21.56
|
|||||
|
Asset Turnover
|
0.04
|
0.04
|
0.08
|
0.09
|
0.10
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
0.69
|
6.78
|
21.88
|
87.84
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|