Indo-National Financials

NSE: NIPPOBATRY | BSE: 504058

₹325.25

up-down-arrow-6.50 (-1.96%)

As on 07-Sep-2026IST

Market cap

info icon

₹246 Cr

Revenue (TTM)

info icon

₹449 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

0.8

Div. Yield

info icon

1.1 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
449.17
467.47
640.60
572.03
570.18
531.81
Total Income
455.50
657.44
650.71
577.48
588.94
550.22
Total Expenditure
470.01
489.73
599.90
557.39
544.08
475.06
EBITDA
-20.84
-22.27
40.70
14.63
26.10
56.75
Depreciation
13.29
13.24
17.64
16.93
13.18
12.58
EBIT
-34.14
-35.50
23.07
-2.29
12.92
44.17
Interest
2.87
3.18
13.75
11.17
10.77
12.76
Other Income
6.34
189.97
10.11
5.46
18.76
18.41
Exceptional Items
--
--
--
--
--
--
Profit before Tax
-30.67
151.29
19.42
-8.01
20.91
49.82
Provision for Tax
-4.92
29.34
4.78
-0.02
7.51
17.30
Profit after Tax
-25.75
121.95
14.64
-7.99
13.40
32.51
Minority Interest
0.48
1.82
-5.02
2.57
-4.89
-2.14
Share of Associate
0.04
--
--
-0.27
-0.56
--
Consolidated Profit
-25.23
123.76
9.62
-5.69
7.94
30.38

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
302.55
438.17
236.18
231.48
240.20
242.00
Minority Interest
0.48
32.75
37.29
30.43
35.49
30.64
Non-Current Liabilities
28.03
62.48
91.67
56.50
68.81
64.25
Current Liabilities
95.05
188.08
234.18
196.36
166.93
176.26
Total Liabilities
430.67
721.48
599.31
514.77
511.43
513.15

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
232.66
361.12
269.65
235.89
222.09
186.11
Current Assets
191.56
360.36
329.66
278.88
289.34
327.04
Total Assets
430.67
721.48
599.31
514.77
511.43
513.15
Total Debt*
--
52.86
139.79
131.69
123.73
123.20
Net Current Assets
96.50
172.27
95.48
82.52
122.40
150.78
Contingent Liabilities
--
99.16
118.06
102.78
103.81
128.35

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-55.76
43.55
35.95
35.04
10.82
Cash Flow from Investing Activities
--
80.47
-38.26
-27.61
-35.41
4.67
Cash from Financing Activities
--
-18.78
-9.43
-9.42
-19.74
-10.36
Net Cash Inflow / Outflow
--
5.94
-4.14
-1.09
-20.11
5.13

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
-33.63
165.02
12.83
-7.59
10.59
40.50
Cash EPS (₹) info
-33.64
180.25
43.04
11.91
35.44
60.13
Adjusted Book Value (₹) info
406.08
584.22
314.91
308.64
320.26
322.66
Dividend per Share (₹) info
1.15
5.00
5.00
5.00
5.00
12.50
Cash Flow per Share (₹) info
--
-74.34
58.07
47.93
46.72
28.85
Free Cash Flow per Share (₹) info
--
127.59
-14.93
-1.15
-21.97
-6.23

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
35.63
8.98
0.87
8.69
17.85
ROE (%) info
-7.20
36.17
6.26
-3.39
5.56
14.25
ROA (%) info
-4.47
18.47
2.63
-1.56
2.62
6.44
EBIT Margin (%) info
-7.60
-7.60
3.60
-0.40
2.27
8.31
Net Margin (%) info
-5.65
18.55
2.25
-1.38
2.28
5.91
Cash Profit Margin (%) info
--
28.92
5.04
1.56
4.66
8.48

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-3.56
-27.03
11.99
0.32
7.22
4.65
EBIT Growth (%) info
-60.01
-253.93
1,105.65
-117.76
-70.75
-8.89
Net Profit Growth (%) info
-186.76
733.06
283.17
-159.64
-58.79
211.38
EPS Growth (%) info
-186.77
1,186.63
268.95
-171.66
-73.85
2,061.11
Book Value Growth (%) info
--
85.52
2.03
-3.63
-0.74
12.93

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
-9.74
2.53
42.98
--
36.86
4.39
Price / Book Value info
0.81
0.71
1.75
0.96
1.22
1.10
Dividend Yield (%) info
1.15
1.20
0.91
1.69
1.28
3.51
EV/EBITDA info
-18.89
1.89
10.25
16.42
8.58
4.60
Close Price (₹) info
341.65
414.80
551.60
294.25
390.30
354.83
High Price (₹) info
505.90
775.00
857.80
524.00
641.23
387.50
Low Price (₹) info
255.00
410.05
286.25
284.35
346.30
202.15
Market Cap (₹ Cr) info
245.63
312.59
413.44
221.49
292.84
266.96

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.00
0.12
0.59
0.57
0.52
0.51
Short term debt to equity ratio info
--
0.02
0.31
0.37
0.22
0.21
Current Ratio info
2.02
1.92
1.41
1.42
1.73
1.86
Quick Ratio info
1.37
1.29
0.99
0.97
1.04
1.36
Interest Coverage info
-9.68
48.60
2.41
0.28
2.94
4.91

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
13.00
19.15
20.71
21.95
16.61
28.35
Asset Turnover info
0.78
0.71
1.15
1.11
1.11
1.05
Receivable days info
--
86.75
73.56
70.27
78.58
91.52
Inventory Days info
--
83.55
52.52
65.08
65.19
59.98
Payable days info
--
86.14
70.06
64.36
65.15
81.27
Cash Conversion Cycle info
--
84.15
56.03
71.00
78.61
70.24
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...