Market cap
₹53 Cr
Revenue (TTM)
₹120 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
| Hira Automobiles | Ather Energy | Bombay Cycle | CarTrade Tech | Competent Auto | Kalyani Commerc | Landmark Cars | Maharashtra Scooters | Ola Electric Mobility | Popular Vehicles | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
53 | 66,372 | 61 | 14,128 | 220 | 15 | 2,057 | 15,452 | 18,148 | 722 |
Revenue (₹ Cr) |
120 | 4,244 | 13 | 807 | 2,652 | 577 | 5,137 | 289 | 1,880 | 6,960 |
Net Profit (₹ Cr) |
-1.23 | -389.80 | 2.18 | 253.20 | 21.67 | 2.53 | 45.26 | 278.52 | -1,741.00 | -2.35 |
Net Margin (%) |
-1.02 | -8.84 | 15.70 | 28.10 | 0.82 | 0.44 | 0.88 | 96.25 | -85.01 | -0.03 |
RoE (%) |
-- | -14.54 | 7.66 | 9.90 | 6.33 | 11.73 | 8.30 | 0.92 | -45.26 | -0.55 |
Price to Earnings |
-- | -- | 28.10 | 61.06 | 10.14 | 5.73 | 45.76 | 55.48 | -- | -- |
Price-To-Book |
3.98 | 17.01 | 2.03 | 5.55 | 0.56 | 0.63 | 3.43 | 0.56 | 5.07 | 1.15 |
Income Statement (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
119.64 | 807.39 | 5,136.87 | 6,959.78 | 2,388.92 |
|
Total Income
|
119.96 | 901.01 | 5,153.10 | 6,988.23 | 2,399.77 |
|
Total Expenditure
|
113.53 | 530.92 | 4,861.09 | 6,751.66 | 2,303.84 |
|
EBITDA
|
6.11 | 276.47 | 275.78 | 208.11 | 85.08 |
|
Depreciation
|
1.24 | 40.43 | 149.70 | 140.05 | 29.67 |
|
EBIT
|
4.86 | 236.04 | 126.08 | 68.06 | 55.40 |
|
Interest
|
6.31 | 12.64 | 79.10 | 110.78 | 31.83 |
|
Other Income
|
0.33 | 93.62 | 16.23 | 28.45 | 10.85 |
|
Exceptional Items
|
0.00 | -9.58 | -3.58 | 13.94 | -3.06 |
|
Profit before Tax
|
-1.12 | 307.43 | 59.62 | -0.33 | 31.36 |
|
Provision for Tax
|
0.11 | 54.24 | 14.36 | 2.02 | 8.61 |
|
Profit after Tax
|
-1.23 | 253.20 | 45.26 | -2.35 | 22.75 |
Liabilities (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.74 | 2,483.39 | 584.54 | 627.84 | 386.74 |
|
Minority Interest
|
0.00 | -21.83 | -0.32 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
12.72 | 133.20 | 404.69 | 707.19 | 82.83 |
|
Current Liabilities
|
57.21 | 257.56 | 989.96 | 1,048.25 | 345.62 |
|
Total Liabilities
|
105.40 | 2,705.24 | 1,887.46 | 1,904.56 | -- |
Assets (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.82 | 1,438.62 | 497.32 | 562.81 | 258.76 |
|
Current Assets
|
71.27 | 1,234.97 | 1,106.66 | 1,088.72 | 403.13 |
|
Total Assets
|
105.40 | 2,705.24 | 1,887.46 | 1,904.56 | -- |
|
Total Debt*
|
85.77 | 0.00 | 627.29 | 423.15 | -- |
|
Net Current Assets
|
14.06 | 977.41 | 116.70 | 40.47 | 57.51 |
|
Contingent Liabilities
|
-- | 1.36 | 35.07 | 26.87 | -- |
Cashflow (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.46 | 171.02 | 151.99 | 150.80 | -- |
|
Cash Flow from Investing Activities
|
-4.05 | -137.58 | -164.22 | -39.35 | -- |
|
Cash from Financing Activities
|
-3.31 | -26.82 | 23.45 | -141.94 | -- |
|
Net Cash Inflow / Outflow
|
1.10 | 6.62 | 11.22 | -30.49 | -- |
Ratios
Profitability Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.91 | 8.41 | 9.19 | 7.43 | -- |
|
ROE (%)
|
5.55 | 9.90 | 8.30 | -0.55 | 6.56 |
|
ROA (%)
|
-1.29 | 8.86 | 2.34 | -0.11 | 2.81 |
|
EBIT Margin (%)
|
4.07 | 29.24 | 2.45 | 0.98 | 2.32 |
|
Net Margin (%)
|
-1.02 | 28.10 | 0.88 | -0.03 | 0.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.55 | 19.97 | 20.72 | 25.16 | 14.61 |
|
EBIT Growth (%)
|
-40.92 | 77.97 | 30.89 | 64.34 | 12.61 |
|
Net Profit Growth (%)
|
-269.61 | 49.44 | 112.92 | 90.49 | 11.17 |
|
EPS Growth (%)
|
-269.61 | 52.01 | 142.33 | 85.97 | 21.64 |
|
Book Value Growth (%)
|
5.71 | 7.96 | 2.38 | -2.20 | -- |
Valuation Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-43.27 | 59.67 | 44.11 | -215.41 | 8.92 |
|
Price / Book Value
|
3.98 | 5.65 | 3.50 | 1.19 | 0.57 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.30 | 0.00 | 0.28 |
|
EV/EBITDA
|
21.93 | 49.48 | 9.74 | 6.58 | 5.82 |
|
Market Cap (₹ Cr)
|
38.80 | 7,795.98 | 1,553.44 | 687.67 | -- |
Solvency Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.00 | 0.04 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
3.96 | -- | 1.01 | 0.65 | -- |
|
Current Ratio
|
1.25 | 4.79 | 1.12 | 1.04 | 1.17 |
|
Quick Ratio
|
0.92 | 4.79 | 0.44 | 0.45 | 0.72 |
|
Interest Coverage
|
0.82 | 25.32 | 1.75 | 1.00 | 1.99 |
Operating Efficiency Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.72 | 11.52 | 3.04 | 3.73 | 3.69 |
|
Asset Turnover
|
1.26 | 0.28 | 2.66 | 3.25 | 2.95 |
|
Receivable days
|
44.14 | 45.31 | 14.10 | 16.42 | -- |
|
Inventory Days
|
76.58 | 0.00 | 54.86 | 37.05 | -- |
|
Payable days
|
1.40 | -- | 13.96 | 9.09 | -- |
|
Cash Conversion Cycle
|
119.32 | -- | 55.00 | 44.38 | -- |