Market cap
₹53 Cr
Revenue (TTM)
₹120 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
53 | 15,075 | 1,902 | 671 | 222 |
Revenue (₹ Cr) |
120 | 807 | 5,137 | 6,960 | 2,652 |
Net Profit (₹ Cr) |
-1.23 | 253.20 | 45.26 | -2.35 | 21.67 |
Net Margin (%) |
-1.02 | 28.10 | 0.88 | -0.03 | 0.82 |
RoE (%) |
-- | 9.90 | 8.30 | -0.55 | 6.33 |
Price to Earnings |
-- | 65.16 | 42.31 | -- | 10.24 |
Price-To-Book |
3.98 | 6.56 | 3.20 | 1.07 | 0.57 |
Income Statement (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
119.64 | 807.39 | 5,136.87 | 6,959.78 | 2,651.93 |
|
Total Income
|
119.96 | 901.01 | 5,153.10 | 6,988.23 | 2,654.31 |
|
Total Expenditure
|
113.53 | 530.92 | 4,861.09 | 6,751.66 | 2,553.22 |
|
EBITDA
|
6.11 | 276.47 | 275.78 | 208.11 | 98.71 |
|
Depreciation
|
1.24 | 40.43 | 149.70 | 140.05 | 32.97 |
|
EBIT
|
4.86 | 236.04 | 126.08 | 68.06 | 65.74 |
|
Interest
|
6.31 | 12.64 | 79.10 | 110.78 | 34.61 |
|
Other Income
|
0.33 | 93.62 | 16.23 | 28.45 | 2.38 |
|
Exceptional Items
|
0.00 | -9.58 | -3.58 | 13.94 | -3.15 |
|
Profit before Tax
|
-1.12 | 307.43 | 59.62 | -0.33 | 30.37 |
|
Provision for Tax
|
0.11 | 54.24 | 14.36 | 2.02 | 8.69 |
|
Profit after Tax
|
-1.23 | 253.20 | 45.26 | -2.35 | 21.67 |
Liabilities (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.74 | 2,483.39 | 584.54 | 627.84 | 386.64 |
|
Minority Interest
|
0.00 | -21.83 | -0.32 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
12.72 | 133.20 | 404.69 | 707.19 | 98.11 |
|
Current Liabilities
|
57.21 | 257.56 | 989.96 | 1,048.25 | 373.93 |
|
Total Liabilities
|
105.40 | 2,705.24 | 1,887.46 | 1,904.56 | -- |
Assets (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.82 | 1,438.62 | 497.32 | 562.81 | 295.49 |
|
Current Assets
|
71.27 | 1,234.97 | 1,106.66 | 1,088.72 | 430.14 |
|
Total Assets
|
105.40 | 2,705.24 | 1,887.46 | 1,904.56 | -- |
|
Total Debt*
|
85.77 | 0.00 | 627.29 | 423.15 | -- |
|
Net Current Assets
|
14.06 | 977.41 | 116.70 | 40.47 | 56.21 |
|
Contingent Liabilities
|
-- | 1.73 | 35.07 | 26.87 | -- |
Cashflow (₹ Cr)
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.46 | 171.02 | 151.99 | 150.80 | -- |
|
Cash Flow from Investing Activities
|
-4.05 | -137.58 | -164.22 | -39.35 | -- |
|
Cash from Financing Activities
|
-3.31 | -26.82 | 23.45 | -141.94 | -- |
|
Net Cash Inflow / Outflow
|
1.10 | 6.62 | 11.22 | -30.49 | -- |
Ratios
Profitability Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.91 | 8.42 | 9.19 | 7.43 | -- |
|
ROE (%)
|
5.55 | 9.90 | 8.30 | -0.55 | 6.33 |
|
ROA (%)
|
-1.29 | 8.86 | 2.34 | -0.11 | 2.59 |
|
EBIT Margin (%)
|
4.07 | 29.24 | 2.45 | 0.98 | 2.48 |
|
Net Margin (%)
|
-1.02 | 28.10 | 0.88 | -0.03 | 0.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.55 | 19.97 | 20.72 | 25.16 | 25.20 |
|
EBIT Growth (%)
|
-40.92 | 77.97 | 30.89 | 64.34 | 17.98 |
|
Net Profit Growth (%)
|
-269.61 | 49.44 | 112.92 | 90.49 | 17.63 |
|
EPS Growth (%)
|
-269.61 | 52.01 | 142.33 | 85.97 | 29.61 |
|
Book Value Growth (%)
|
5.71 | 7.96 | 2.38 | -2.20 | -- |
Valuation Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
49.67 | 63.21 | 39.59 | -194.42 | 9.29 |
|
Price / Book Value
|
2.68 | 6.64 | 3.17 | 1.07 | 0.57 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.33 | 0.00 | 0.28 |
|
EV/EBITDA
|
11.95 | 51.74 | 8.94 | 6.23 | 5.05 |
|
Market Cap (₹ Cr)
|
38.80 | 7,795.95 | 1,553.44 | 687.67 | -- |
Solvency Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.00 | 0.04 | 0.08 | 0.01 |
|
Short term debt to equity ratio
|
3.96 | -- | 1.01 | 0.65 | -- |
|
Current Ratio
|
1.25 | 4.79 | 1.12 | 1.04 | 1.15 |
|
Quick Ratio
|
0.92 | 4.79 | 0.44 | 0.45 | 0.69 |
|
Interest Coverage
|
0.82 | 25.32 | 1.75 | 1.00 | 1.88 |
Operating Efficiency Ratios
| Hira Automobiles | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.72 | 11.52 | 3.04 | 3.73 | 3.52 |
|
Asset Turnover
|
1.26 | 0.28 | 2.66 | 3.25 | 3.17 |
|
Receivable days
|
44.14 | 45.29 | 14.10 | 16.42 | -- |
|
Inventory Days
|
76.58 | 0.00 | 54.86 | 37.05 | -- |
|
Payable days
|
1.40 | -- | 12.58 | 9.09 | -- |
|
Cash Conversion Cycle
|
119.32 | -- | 56.38 | 44.38 | -- |