Shangar Decor Peer Comparison

BSE: 540259

₹0.22

₹-0.01 (-4.35%)

As on 16-Oct-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹26 Cr

P/E Ratio

5.3

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Market cap (₹ Cr)	11	602	64	20,186	2,947
Revenue (₹ Cr)	26	248	62	2,836	2,366
Net Profit (₹ Cr)	2.05	-17.45	3.16	477.79	327.05
Net Margin (%)	7.83	-7.02	5.08	16.35	13.27
RoE (%)	3.50	-3.64	7.39	13.83	13.25
Price to Earnings	5.26	--	20.33	42.25	9.01
Price-To-Book	0.18	1.38	1.45	5.38	1.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Operating Revenue	26.13	247.56	61.64	2,835.73	2,366.21
Total Income	26.13	248.78	62.17	2,921.85	2,465.21
Total Expenditure	19.49	192.05	56.16	2,197.77	1,899.35
EBITDA	6.64	55.52	5.48	637.96	466.86
Depreciation	3.78	52.38	1.21	132.72	100.08
EBIT	2.86	3.14	4.27	505.25	366.78
Interest	0.06	16.38	0.39	4.11	24.74
Other Income	0.01	1.22	0.52	86.12	99.00
Exceptional Items	0.00	-0.91	0.00	0.00	0.00
Profit before Tax	2.81	-12.93	4.41	587.26	441.03
Provision for Tax	0.77	4.53	1.25	109.47	113.98
Profit after Tax	2.05	-17.45	3.16	477.79	327.05

Liabilities (₹ Cr)

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Shareholder's Funds	59.01	449.15	44.11	3,652.21	2,508.08
Minority Interest	0.00	-1.45	0.01	0.00	0.00
Non-Current Liabilities	7.34	127.44	3.50	34.62	322.10
Current Liabilities	4.94	121.76	9.18	734.66	436.70
Total Liabilities	63.97	609.00	49.38	3,679.63	4,104.23

Assets (₹ Cr)

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Non-Current Assets	51.65	441.71	12.62	1,650.77	771.00
Current Assets	19.63	170.03	44.70	2,639.62	2,071.72
Total Assets	63.97	609.00	49.38	3,679.63	4,104.23
Total Debt*	0.46	10.15	1.36	77.22	57.66
Net Current Assets	14.70	48.27	35.51	1,904.96	1,635.02
Contingent Liabilities	0.70	4.33	--	9.77	60.65

Cashflow (₹ Cr)

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Cash From Operating Activities	-22.47	32.54	-0.08	425.99	414.32
Cash Flow from Investing Activities	-11.91	-242.51	-3.10	-113.71	-11.45
Cash from Financing Activities	40.69	158.22	-0.93	-91.81	-366.14
Net Cash Inflow / Outflow	6.31	-51.75	-4.11	220.47	36.74

Ratios

Profitability Ratios

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
ROCE (%)	4.07	7.63	18.33	16.85	23.12
ROE (%)	3.50	-3.64	7.39	13.83	13.25
ROA (%)	3.03	-2.64	5.91	11.88	10.21
EBIT Margin (%)	10.95	1.27	6.92	17.82	15.50
Net Margin (%)	7.83	-7.02	5.08	16.35	13.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Revenue Growth (%)	38.19	35.15	-24.73	19.78	0.09
EBIT Growth (%)	162.24	-81.23	-46.92	21.72	-10.60
Net Profit Growth (%)	159.32	-282.96	-48.78	19.22	-5.16
EPS Growth (%)	-94.51	-290.19	-48.69	19.00	-5.18
Book Value Growth (%)	680.56	57.15	32.66	17.92	0.19

Valuation Ratios

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Price / Earnings	5.26	-37.05	20.96	42.27	9.05
Price / Book Value	0.18	1.38	1.49	5.39	1.18
Dividend Yield (%)	0.00	0.22	0.00	0.00	4.21
EV/EBITDA	0.46	11.22	9.14	29.69	4.38
Market Cap (₹ Cr)	54.35	1,346.50	85.74	22,571.97	4,121.51

Solvency Ratios

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Debt to Equity	0.11	0.04	0.06	0.00	0.00
Short term debt to equity ratio	--	0.02	--	0.02	0.03
Current Ratio	3.98	1.40	4.87	3.59	4.74
Quick Ratio	3.48	1.29	4.87	3.59	4.14
Interest Coverage	51.23	0.21	12.44	144.02	18.82

Operating Efficiency Ratios

	Shangar Decor	Praveg Communications	Touchwood Entertainment	Affle 3I	D.B.
Debtors to sales (%)	47.82	31.19	23.75	13.60	22.04
Asset Turnover	0.39	0.37	1.15	0.71	0.74
Receivable days	216.45	75.03	39.66	49.60	74.25
Inventory Days	60.72	26.54	0.00	0.00	34.02
Payable days	288.01	235.43	145.03	--	135.85
Cash Conversion Cycle	-10.84	-133.85	-105.36	--	-27.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly