Khadim India Peer Comparison

NSE: KHADIM | BSE: 540775

₹117.63

₹4.25 (3.75%)

As on 28-Aug-2026IST

Market cap

₹218 Cr

Revenue (TTM)

₹349 Cr

P/E Ratio

78.9

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Market cap (₹ Cr)	218	25,546	8,886	8,760	6,925
Revenue (₹ Cr)	349	2,956	2,753	3,553	1,816
Net Profit (₹ Cr)	2.77	411.28	185.31	146.19	154.03
Net Margin (%)	0.76	13.45	6.62	4.02	8.37
RoE (%)	2.68	21.33	8.59	11.17	18.12
Price to Earnings	78.86	62.85	47.95	59.93	44.96
Price-To-Book	1.30	12.41	3.93	5.28	7.48

Income Statement (₹ Cr)

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Operating Revenue	349.23	2,955.75	2,752.72	3,552.59	1,816.05
Total Income	363.31	3,057.70	2,800.56	3,632.84	1,840.79
Total Expenditure	304.66	2,067.56	2,369.96	2,840.90	1,518.76
EBITDA	44.57	888.19	382.76	711.69	297.29
Depreciation	26.61	327.14	157.76	417.37	90.79
EBIT	17.97	561.05	225.00	294.32	206.50
Interest	26.00	116.88	22.21	132.45	24.16
Other Income	14.08	101.95	47.84	80.26	24.74
Exceptional Items	-1.82	0.00	0.00	-44.25	0.00
Profit before Tax	4.22	546.12	250.63	197.87	207.08
Provision for Tax	1.45	134.84	65.32	51.68	53.05
Profit after Tax	2.77	411.28	185.31	146.19	154.03

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Shareholder's Funds	166.89	1,993.15	2,206.36	1,595.60	906.25
Minority Interest	0.00	-5.90	0.00	0.00	0.00
Non-Current Liabilities	123.75	1,355.60	229.95	1,222.91	189.46
Current Liabilities	255.86	633.00	512.63	959.94	371.48
Total Liabilities	786.93	3,334.45	2,762.47	3,934.14	1,348.05

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Non-Current Assets	59.86	682.46	1,319.34	682.76	319.94
Current Assets	354.02	1,829.27	1,193.52	1,651.82	879.34
Total Assets	786.93	3,334.45	2,762.47	3,934.14	1,348.05
Total Debt*	114.21	0.00	0.00	0.00	0.00
Net Current Assets	98.16	1,196.27	680.89	691.88	507.86
Contingent Liabilities	0.73	6.08	164.66	23.79	55.16

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Cash From Operating Activities	67.07	697.53	406.01	737.82	235.21
Cash Flow from Investing Activities	-8.88	122.39	-262.03	53.05	-154.58
Cash from Financing Activities	-41.53	-773.00	-161.96	-638.05	-84.69
Net Cash Inflow / Outflow	16.66	46.92	-17.98	152.83	-4.06

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
ROCE (%)	14.09	33.25	12.31	36.57	25.51
ROE (%)	2.68	21.33	8.59	11.17	18.12
ROA (%)	0.42	11.19	6.49	3.85	11.11
EBIT Margin (%)	5.14	18.98	8.17	8.28	11.37
Net Margin (%)	0.76	13.45	6.62	4.02	8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Revenue Growth (%)	-14.75	15.48	2.11	1.91	13.71
EBIT Growth (%)	-43.42	11.30	0.64	-18.14	27.71
Net Profit Growth (%)	-82.02	14.66	5.98	-29.92	30.53
EPS Growth (%)	-71.02	13.59	5.98	-20.88	30.46
Book Value Growth (%)	6.07	-8.65	5.16	3.15	15.88

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Price / Earnings	48.92	62.83	47.95	50.25	44.94
Price / Book Value	1.30	12.41	3.93	5.28	7.48
Dividend Yield (%)	0.00	0.64	0.98	1.32	0.66
EV/EBITDA	7.17	27.98	22.40	11.56	23.40
Market Cap (₹ Cr)	528.02	27,557.47	10,126.56	15,672.67	7,036.42

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Debt to Equity	0.08	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.39	--	--	--	--
Current Ratio	1.38	2.89	2.33	1.72	2.37
Quick Ratio	0.88	1.54	1.24	0.98	1.16
Interest Coverage	1.16	5.67	12.28	2.49	9.57

	Khadim India	Metro Brands	Relaxo Footwears	Bata India	Campus Activewear
Debtors to sales (%)	53.37	3.38	10.86	5.18	8.41
Asset Turnover	0.53	0.80	0.96	0.93	1.31
Receivable days	177.15	10.33	40.93	10.04	28.22
Inventory Days	179.22	83.39	70.67	91.24	82.24
Payable days	337.43	83.06	71.73	78.56	125.07
Cash Conversion Cycle	18.93	10.66	39.87	22.72	-14.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.