Market cap
₹22 Cr
Revenue (TTM)
₹118 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.74 | -63.89 | -30.63 | -7.13 | -0.12 |
| EBIT | 111.73 | -85.23 | -479.49 | 18.72 | -252.30 |
| Net Profit | 69.27 | -162.55 | -462.16 | 17.99 | 20.48 |
| EPS | 69.27 | -133.72 | -155.67 | 18.63 | 20.48 |
| Book Value | -- | -- | 4.05 | -1.54 | 1.69 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -2.66 | -0.08 | -2.39 | -2.45 | -1.20 |
| Net Margin
| -1.29 | -0.09 | -2.43 | 0.30 | -0.18 |
| Return on equity
| -3.70 | 0.38 | -5.10 | 0.92 | -0.55 |
| Return on Capital
| 1.73 | 4.54 | -- | 5.00 | 4.09 |
| Return on Assets
| -1.82 | 0.22 | -2.56 | 0.39 | -0.25 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.92 | 1.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
5.00
|
4.09
|
-3.93
|
11.63
|
|
Peer Median
|
--
|
6.17
|
7.19
|
14.16
|
--
|
ROE
-5.10
Lower than Peers by 8.48
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-5.10
|
0.92
|
-0.55
|
-11.56
|
10.17
|
|
Peer Median
|
3.38
|
2.86
|
3.39
|
12.32
|
--
|
ROA
-2.56
Lower than Peers by 3.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-2.56
|
0.39
|
-0.25
|
-5.65
|
4.98
|
|
Peer Median
|
1.05
|
1.67
|
1.84
|
5.81
|
--
|
EBIT Margin
-2.39
Lower than Peers by 4.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-2.39
|
-2.45
|
-1.20
|
-4.36
|
4.17
|
|
Peer Median
|
2.36
|
2.90
|
1.97
|
6.22
|
--
|
Net Margin
-2.43
Lower than Peers by 3.63
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-2.43
|
0.30
|
-0.18
|
-4.02
|
2.50
|
|
Peer Median
|
1.20
|
1.24
|
1.28
|
4.74
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
2.44
|
1.92
|
-1.81
|
4.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.63
Lower than Peers by 31.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-30.63
|
4.44
|
0.51
|
-33.64
|
--
|
|
Peer Median
|
0.94
|
8.12
|
0.06
|
23.92
|
--
|
EBIT Growth
-486.49
Lower than Peers by 499.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-486.49
|
-113.88
|
72.40
|
-169.36
|
--
|
|
Peer Median
|
12.66
|
22.87
|
-16.64
|
7.02
|
--
|
Net Profit Growth
-462.16
Lower than Peers by 474.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-462.16
|
272.09
|
95.41
|
-207.52
|
--
|
|
Peer Median
|
12.54
|
15.59
|
-25.73
|
16.72
|
--
|
EPS Growth
-155.67
Lower than Peers by 174.33
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-155.67
|
272.11
|
95.41
|
-207.52
|
--
|
|
Peer Median
|
18.66
|
25.02
|
41.67
|
38.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
4.04
|
2.86
|
-10.88
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.09
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
0.07
|
0.92
|
1.02
|
0.89
|
0.83
|
|
Peer Median
|
0.16
|
0.55
|
0.58
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
0.59
|
0.64
|
0.61
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.40
Higher than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
1.40
|
1.41
|
1.57
|
1.68
|
1.76
|
|
Peer Median
|
1.33
|
1.39
|
1.34
|
1.41
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
0.46
|
0.50
|
0.52
|
0.53
|
0.70
|
|
Peer Median
|
0.71
|
0.86
|
0.69
|
0.89
|
--
|
Interest Coverage
0.08
Lower than Peers by 1.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
0.08
|
1.08
|
0.92
|
-1.18
|
3.42
|
|
Peer Median
|
1.52
|
1.52
|
1.75
|
4.42
|
--
|
Operating Efficiency
Debtors to sales
1.60
Lower than Peers by 9.61
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
1.60
|
2.21
|
2.66
|
4.29
|
4.03
|
|
Peer Median
|
11.21
|
12.53
|
11.74
|
9.26
|
--
|
Asset Turnover
1.03
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
1.03
|
1.26
|
1.32
|
1.38
|
1.97
|
|
Peer Median
|
1.04
|
1.12
|
1.07
|
1.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
8.68
|
12.65
|
18.92
|
14.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
119.24
|
126.35
|
120.28
|
80.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
15.16
|
13.95
|
17.88
|
13.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
112.77
|
125.05
|
121.33
|
81.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-6.94
Lower than Peers by 34.62
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
-6.94
|
91.00
|
--
|
--
|
5.92
|
|
Peer Median
|
27.68
|
47.24
|
51.68
|
12.09
|
--
|
Price / Book Value
0.46
Lower than Peers by 0.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
0.46
|
0.82
|
0.93
|
0.64
|
0.60
|
|
Peer Median
|
0.92
|
1.10
|
0.96
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
27.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
27.50
|
30.79
|
12.30
|
-163.76
|
5.34
|
|
Peer Median
|
--
|
14.56
|
6.35
|
6.57
|
--
|
Market Cap
22
Lower than Peers by 95
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Laxmi Cotspin
|
22
|
42
|
46
|
31
|
32
|
|
Peer Median
|
118
|
118
|
105
|
75
|
--
|