Geekay Wires Peer Comparison

NSE: GEEKAYWIRE

₹26.70

₹2.01 (8.14%)

As on 31-Aug-2026IST

Market cap

₹279 Cr

Revenue (TTM)

₹444 Cr

P/E Ratio

9.7

P/B Ratio

1.6

Div. Yield

1.3 %

Edit

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	279	33,146	24,398	20,693	19,073
Revenue (₹ Cr)	444	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	28.69	601.24	627.40	196.51	580.98
Net Margin (%)	6.23	5.51	5.06	8.49	8.18
RoE (%)	16.77	24.89	31.34	--	13.57
Price to Earnings	9.73	54.55	38.89	105.30	23.84
Price-To-Book	1.62	11.94	10.58	21.74	3.03

Income Statement (₹ Cr)

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	440.81	9,722.36	11,477.60	1,115.39	5,318.89
Total Income	460.58	9,778.78	11,481.50	1,115.95	5,536.42
Total Expenditure	403.26	8,936.50	10,417.20	1,048.61	4,797.72
EBITDA	37.56	785.86	1,060.40	66.78	521.17
Depreciation	9.32	92.26	216.10	20.28	46.61
EBIT	28.23	693.59	844.30	46.50	474.56
Interest	7.21	77.30	26.30	12.64	1.67
Other Income	19.76	56.42	3.90	0.56	217.53
Exceptional Items	--	-19.01	--	--	--
Profit before Tax	40.79	659.02	821.90	34.41	922.45
Provision for Tax	10.68	166.80	196.70	-0.09	221.68
Profit after Tax	30.11	492.22	625.20	34.50	700.77

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	171.69	2,574.40	2,161.70	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	93.63	163.41	165.70	2,228.76	1,004.22
Current Liabilities	84.32	1,883.57	2,354.70	438.72	967.45
Total Liabilities	349.64	4,621.38	4,745.70	1,789.03	7,466.92

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	167.41	1,511.89	873.90	1,305.90	3,076.36
Current Assets	182.23	3,109.49	3,808.20	482.92	4,390.56
Total Assets	349.64	4,621.38	4,745.70	1,789.03	7,466.92
Total Debt*	144.20	231.45	10.40	459.86	0.87
Net Current Assets	97.91	1,225.92	1,453.50	44.20	3,423.11
Contingent Liabilities	11.43	134.40	40.80	1.20	357.39

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	20.71	295.29	761.30	17.15	207.25
Cash Flow from Investing Activities	-48.01	-263.41	-199.90	-68.71	-82.09
Cash from Financing Activities	15.38	-162.03	-509.50	54.28	-128.11
Net Cash Inflow / Outflow	-11.92	-130.15	51.90	2.73	-2.95

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	17.07	28.43	43.72	0.00	17.70
ROE (%)	19.61	20.83	32.39	0.00	13.42
ROA (%)	9.43	12.10	14.97	2.09	9.71
EBIT Margin (%)	13.00	8.66	9.27	6.04	13.89
Net Margin (%)	6.54	5.03	5.45	3.09	12.66
Cash Profit Margin (%)	8.95	5.78	7.33	4.91	14.05

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	-3.82	27.62	23.16	224.84	6.07
EBIT Growth (%)	-9.12	56.59	5.47	54.86	-3.25
Net Profit Growth (%)	-16.89	57.96	3.19	102.63	7.53
EPS Growth (%)	-16.89	57.91	3.17	102.60	7.53
Book Value Growth (%)	19.21	19.61	27.29	9.73	11.11

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	6.60	29.80	39.13	137.37	19.95
Price / Book Value	1.19	5.70	11.32	-5.39	2.54
Dividend Yield (%)	1.84	0.73	1.57	0.00	0.88
EV/EBITDA	5.95	17.58	22.93	77.00	18.73
Market Cap (₹ Cr)	198.81	14,667.15	24,465.65	4,738.52	13,983.36

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.86	0.09	0.00	-0.52	0.00
Short term debt to equity ratio	0.22	0.09	0.00	--	--
Current Ratio	2.16	1.65	1.62	1.10	4.54
Quick Ratio	1.32	0.71	0.88	0.63	3.80
Interest Coverage	6.66	9.53	32.25	3.72	553.37

	Geekay Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	15.49	10.26	16.42	15.74	4.56
Asset Turnover	1.38	2.49	2.75	0.67	0.74
Receivable days	60.34	32.85	49.74	38.35	14.41
Inventory Days	46.28	50.16	47.90	53.31	44.38
Payable days	11.08	48.93	74.53	59.23	20.24
Cash Conversion Cycle	95.54	34.08	23.11	32.43	38.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.