D.P. Wires Financials
NSE: DPWIRES | BSE: 543962
₹153.22
As on 08-Sep-2026 10:51IST
Market cap
₹246 Cr
Revenue (TTM)
₹485 Cr
P/E Ratio
13.1
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
484.75
|
620.93
|
1,003.08
|
1,216.00
|
613.24
|
466.72
|
|||||
|
Total Income
|
496.64
|
629.83
|
1,008.34
|
1,221.31
|
615.97
|
469.25
|
|||||
|
Total Expenditure
|
467.91
|
594.63
|
952.59
|
1,160.50
|
572.57
|
433.52
|
|||||
|
EBITDA
|
16.84
|
26.30
|
50.48
|
55.49
|
40.67
|
33.20
|
|||||
|
Depreciation
|
2.41
|
3.78
|
4.05
|
3.47
|
2.47
|
2.22
|
|||||
|
EBIT
|
14.43
|
22.51
|
46.43
|
52.02
|
38.20
|
30.98
|
|||||
|
Interest
|
0.94
|
1.44
|
2.94
|
2.01
|
2.13
|
1.10
|
|||||
|
Other Income
|
11.89
|
8.90
|
5.26
|
5.31
|
2.74
|
2.53
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
25.39
|
29.97
|
48.76
|
55.33
|
38.81
|
32.41
|
|||||
|
Provision for Tax
|
6.66
|
7.77
|
12.44
|
14.31
|
9.75
|
8.33
|
|||||
|
Profit after Tax
|
18.72
|
22.20
|
36.32
|
41.01
|
29.05
|
24.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
266.02
|
248.42
|
226.19
|
191.47
|
151.79
|
122.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.62
|
0.39
|
0.69
|
0.93
|
2.62
|
3.54
|
|||||
|
Current Liabilities
|
21.92
|
49.62
|
35.18
|
58.91
|
41.45
|
27.40
|
|||||
|
Total Liabilities
|
288.56
|
298.82
|
262.34
|
251.46
|
196.03
|
153.70
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
132.20
|
157.34
|
35.76
|
33.98
|
29.57
|
25.92
|
|||||
|
Current Assets
|
147.46
|
141.09
|
226.30
|
217.33
|
166.29
|
127.69
|
|||||
|
Total Assets
|
288.56
|
298.82
|
262.34
|
251.46
|
196.03
|
153.70
|
|||||
|
Total Debt*
|
--
|
27.65
|
0.75
|
1.87
|
12.90
|
7.71
|
|||||
|
Net Current Assets
|
125.54
|
91.47
|
191.11
|
158.42
|
124.84
|
100.29
|
|||||
|
Contingent Liabilities
|
--
|
2.34
|
2.25
|
4.03
|
4.91
|
12.56
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
51.78
|
23.56
|
45.54
|
4.48
|
-12.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-120.24
|
-4.49
|
-6.08
|
-4.80
|
11.64
|
|||||
|
Cash from Financing Activities
|
--
|
25.47
|
-5.68
|
-14.75
|
2.93
|
3.66
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-42.98
|
13.39
|
24.71
|
2.62
|
3.11
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.08
|
14.33
|
23.43
|
26.45
|
18.74
|
15.53
|
|||||
|
Cash EPS (₹)
|
12.08
|
16.77
|
26.04
|
28.69
|
20.33
|
16.96
|
|||||
|
Adjusted Book Value (₹)
|
174.68
|
160.27
|
145.93
|
123.48
|
97.89
|
79.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
1.05
|
1.00
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
33.41
|
15.20
|
33.57
|
3.30
|
-8.98
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
34.94
|
12.51
|
24.41
|
-3.17
|
-8.91
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.49
|
24.60
|
32.03
|
27.75
|
28.88
|
|||||
|
ROE (%)
|
7.21
|
9.36
|
17.39
|
23.90
|
21.17
|
21.76
|
|||||
|
ROA (%)
|
6.38
|
7.92
|
14.15
|
18.34
|
16.63
|
17.27
|
|||||
|
EBIT Margin (%)
|
2.98
|
3.63
|
4.63
|
4.28
|
6.23
|
6.64
|
|||||
|
Net Margin (%)
|
3.77
|
3.53
|
3.60
|
3.36
|
4.72
|
5.13
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.19
|
4.02
|
3.66
|
5.14
|
5.64
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.89
|
-38.10
|
-17.51
|
98.29
|
31.39
|
64.42
|
|||||
|
EBIT Growth (%)
|
-7.60
|
-51.51
|
-10.75
|
36.21
|
23.29
|
45.19
|
|||||
|
Net Profit Growth (%)
|
0.60
|
-38.86
|
-11.46
|
41.17
|
20.66
|
44.26
|
|||||
|
EPS Growth (%)
|
0.60
|
-38.86
|
-11.42
|
41.17
|
20.66
|
44.26
|
|||||
|
Book Value Growth (%)
|
--
|
9.83
|
18.13
|
26.15
|
23.74
|
24.39
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.13
|
13.59
|
18.14
|
10.52
|
13.35
|
5.29
|
|||||
|
Price / Book Value
|
0.91
|
1.22
|
2.91
|
2.58
|
2.92
|
1.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.33
|
0.31
|
--
|
|||||
|
EV/EBITDA
|
7.54
|
9.25
|
10.99
|
7.59
|
10.32
|
4.14
|
|||||
|
Close Price (₹)
|
199.27
|
194.07
|
425.65
|
318.02
|
285.91
|
93.84
|
|||||
|
High Price (₹)
|
306.95
|
555.00
|
681.45
|
439.95
|
337.58
|
124.91
|
|||||
|
Low Price (₹)
|
122.00
|
191.00
|
305.38
|
231.13
|
89.08
|
36.93
|
|||||
|
Market Cap (₹ Cr)
|
245.84
|
301.90
|
658.62
|
493.09
|
443.33
|
145.52
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.11
|
0.00
|
0.01
|
0.09
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
0.11
|
--
|
0.01
|
0.07
|
0.04
|
|||||
|
Current Ratio
|
6.73
|
2.84
|
6.43
|
3.69
|
4.01
|
4.66
|
|||||
|
Quick Ratio
|
6.24
|
2.27
|
5.64
|
2.85
|
2.88
|
3.74
|
|||||
|
Interest Coverage
|
27.98
|
21.84
|
17.59
|
28.49
|
19.26
|
30.55
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.71
|
10.05
|
9.80
|
7.15
|
14.32
|
13.37
|
|||||
|
Asset Turnover
|
1.65
|
2.22
|
3.91
|
5.44
|
3.51
|
3.35
|
|||||
|
Receivable days
|
--
|
47.24
|
33.72
|
26.23
|
44.70
|
42.53
|
|||||
|
Inventory Days
|
--
|
16.51
|
14.11
|
14.52
|
21.56
|
19.57
|
|||||
|
Payable days
|
--
|
9.88
|
8.98
|
5.26
|
4.83
|
6.97
|
|||||
|
Cash Conversion Cycle
|
--
|
53.87
|
38.85
|
35.50
|
61.44
|
55.12
|