Airo Lam Peer Comparison

NSE: AIROLAM

₹114.72

₹7.21 (6.71%)

As on 08-Nov-2026IST

Market cap

₹172 Cr

Revenue (TTM)

₹258 Cr

P/E Ratio

27

P/B Ratio

2

Div. Yield

0 %

Edit

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	172	14,481	5,340	3,341	1,775
Revenue (₹ Cr)	258	6,184	3,236	2,974	1,577
Net Profit (₹ Cr)	6.36	331.39	85.68	152.12	12.21
Net Margin (%)	2.46	5.35	2.63	5.10	0.77
RoE (%)	7.82	12.23	7.09	14.63	0.90
Price to Earnings	27.05	44.83	62.77	26.68	145.42
Price-To-Book	2.05	5.23	4.39	3.45	1.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	243.22	5,397.18	3,046.08	2,739.04	1,539.37
Total Income	244.55	5,407.42	3,054.33	2,757.63	1,553.87
Total Expenditure	223.86	4,746.78	2,721.16	2,468.50	1,459.63
EBITDA	19.36	650.40	324.92	270.53	79.74
Depreciation	4.98	182.08	141.51	64.64	101.29
EBIT	14.38	468.31	183.41	205.89	-21.55
Interest	8.66	113.49	96.22	55.26	36.71
Other Income	1.33	10.24	8.25	18.60	14.50
Exceptional Items	--	-7.68	-6.16	-14.57	--
Profit before Tax	7.05	357.38	89.28	125.26	-43.76
Provision for Tax	1.80	89.05	33.26	35.48	-14.63
Profit after Tax	5.25	268.33	56.02	89.78	-29.13

Liabilities (₹ Cr)

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	78.58	2,609.89	1,179.26	894.83	1,355.88
Minority Interest	-1.17	20.15	-0.18	0.54	--
Non-Current Liabilities	22.32	573.88	786.65	387.22	393.60
Current Liabilities	126.69	1,867.89	1,013.93	669.39	297.47
Total Liabilities	226.41	5,071.81	2,999.18	1,959.97	2,046.95

Assets (₹ Cr)

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	57.82	3,114.62	1,744.80	1,090.96	1,469.80
Current Assets	168.60	1,957.19	1,234.86	861.02	577.14
Total Assets	226.41	5,071.81	2,999.18	1,959.97	2,046.95
Total Debt*	81.93	1,630.06	1,046.60	489.15	352.59
Net Current Assets	41.91	89.30	220.93	191.63	279.67
Contingent Liabilities	4.33	129.96	117.21	115.51	10.40

Cashflow (₹ Cr)

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	19.37	457.04	292.38	246.88	111.16
Cash Flow from Investing Activities	-2.75	-424.90	-79.97	-152.08	16.65
Cash from Financing Activities	-16.66	-22.14	-191.05	-78.43	-115.47
Net Cash Inflow / Outflow	-0.04	10.00	21.36	16.37	12.35

Ratios

Profitability Ratios

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	9.72	11.66	8.38	13.47	-0.40
ROE (%)	6.91	10.79	4.86	10.57	-2.13
ROA (%)	2.38	5.57	1.91	4.61	-1.39
EBIT Margin (%)	8.51	12.24	10.94	10.56	6.12
Net Margin (%)	2.15	4.96	1.83	3.26	-1.87
Cash Profit Margin (%)	3.89	7.00	6.43	5.64	4.27

Growth Ratios

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	15.49	19.20	18.56	10.11	7.22
EBIT Growth (%)	26.88	32.97	16.66	13.76	-38.72
Net Profit Growth (%)	80.27	44.20	-18.04	-2.12	-140.39
EPS Growth (%)	80.28	41.75	-19.27	-2.31	-140.39
Book Value Growth (%)	7.18	10.35	4.65	10.82	-2.11

Valuation Ratios

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	23.73	59.33	92.80	25.13	0.00
Price / Book Value	1.58	5.97	4.43	2.52	1.55
Dividend Yield (%)	0.00	0.14	0.20	0.28	0.29
EV/EBITDA	9.89	25.97	18.62	9.38	23.90
Market Cap (₹ Cr)	124.53	15,586.52	5,220.68	2,250.12	2,096.31

Solvency Ratios

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	1.04	0.62	0.89	0.55	0.26
Short term debt to equity ratio	0.78	0.42	0.15	0.03	--
Current Ratio	1.33	1.05	1.22	1.29	1.94
Quick Ratio	0.64	0.47	0.46	0.74	1.30
Interest Coverage	1.81	4.15	1.93	3.27	-0.19

Operating Efficiency Ratios

	Airo Lam	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	27.91	11.44	7.18	14.86	5.74
Asset Turnover	1.19	1.34	1.05	1.41	0.81
Receivable days	87.72	31.70	22.20	48.66	14.05
Inventory Days	120.21	58.81	84.86	58.79	41.91
Payable days	93.87	50.12	119.01	98.88	51.68
Cash Conversion Cycle	114.06	40.38	-11.94	8.57	4.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.