RM Drip Peer Comparison
NSE: RMDRIP | BSE: 544456
₹19.15
As on 09-Nov-2026IST
Market cap
₹817 Cr
Revenue (TTM)
₹205 Cr
P/E Ratio
25.9
P/B Ratio
6.1
Div. Yield
0.1 %
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
817 | 1,983 | 373 | 21 | 25,837 |
Revenue (₹ Cr) |
205 | 6,507 | 455 | 11 | 13,683 |
Net Profit (₹ Cr) |
31.21 | -63.90 | 28.05 | -0.45 | 685.43 |
Net Margin (%) |
15.19 | -0.98 | 6.13 | -3.96 | 5.01 |
RoE (%) |
27.42 | -0.40 | 14.48 | -- | 31.86 |
Price to Earnings |
25.86 | -- | 13.15 | -- | 37.69 |
Price-To-Book |
6.09 | 0.34 | 1.86 | -127.66 | 12.07 |
Income Statement (₹ Cr)
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Operating Revenue
|
205.05 | 6,506.58 | 454.91 | 11.26 | 13,682.78 |
|
Total Income
|
205.48 | 6,523.42 | 457.53 | 11.26 | 13,691.57 |
|
Total Expenditure
|
156.15 | 5,726.99 | 407.09 | 10.57 | 12,514.57 |
|
EBITDA
|
48.90 | 779.59 | 47.81 | 0.69 | 1,168.21 |
|
Depreciation
|
3.58 | 291.02 | 3.11 | 0.76 | 234.83 |
|
EBIT
|
45.32 | 488.57 | 44.71 | -0.07 | 933.38 |
|
Interest
|
3.62 | 458.59 | 8.54 | 0.37 | 36.21 |
|
Other Income
|
0.43 | 16.84 | 2.62 | 0.00 | 8.79 |
|
Exceptional Items
|
0.00 | -55.33 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
42.13 | -8.51 | 38.79 | -0.44 | 905.96 |
|
Provision for Tax
|
10.92 | 55.39 | 10.74 | 0.01 | 220.53 |
|
Profit after Tax
|
31.21 | -63.90 | 28.05 | -0.45 | 685.43 |
Liabilities (₹ Cr)
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.88 | 5,894.11 | 200.63 | -0.17 | 2,140.66 |
|
Minority Interest
|
0.03 | 14.45 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
36.17 | 1,054.62 | 15.48 | 3.44 | 254.75 |
|
Current Liabilities
|
56.14 | 5,151.76 | 173.09 | 5.58 | 2,497.35 |
|
Total Liabilities
|
-- | 12,107.78 | 357.07 | 8.49 | 4,745.70 |
Assets (₹ Cr)
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.82 | 5,927.70 | 30.50 | 0.61 | 667.36 |
|
Current Assets
|
181.25 | 5,841.14 | 347.77 | 7.83 | 3,973.42 |
|
Total Assets
|
-- | 12,107.78 | 357.07 | 8.49 | 4,745.70 |
|
Total Debt*
|
-- | 4,062.46 | 89.15 | 5.39 | 10.40 |
|
Net Current Assets
|
125.11 | 689.38 | 174.68 | 2.25 | 1,476.07 |
|
Contingent Liabilities
|
-- | 14,493.30 | 18.45 | -- | 40.80 |
Cashflow (₹ Cr)
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 618.77 | -22.39 | -0.28 | 761.30 |
|
Cash Flow from Investing Activities
|
-- | -414.43 | -7.23 | -0.02 | -199.90 |
|
Cash from Financing Activities
|
-- | -170.59 | 29.36 | 0.35 | -509.50 |
|
Net Cash Inflow / Outflow
|
-- | 33.75 | -0.27 | 0.05 | 51.90 |
Ratios
Profitability Ratios
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 4.94 | 18.62 | 6.44 | 43.72 |
|
ROE (%)
|
27.42 | -0.40 | 14.48 | -8.04 | 31.86 |
|
ROA (%)
|
17.12 | -0.53 | 7.95 | -5.23 | 15.43 |
|
EBIT Margin (%)
|
22.10 | 7.51 | 9.83 | -0.63 | 6.82 |
|
Net Margin (%)
|
15.19 | -0.98 | 6.13 | -3.96 | 5.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.77 | 6.88 | 42.98 | -22.53 | 35.93 |
|
EBIT Growth (%)
|
3.40 | -8.13 | 40.40 | 93.59 | 11.67 |
|
Net Profit Growth (%)
|
-1.17 | -215.20 | 41.77 | 65.77 | 11.75 |
|
EPS Growth (%)
|
-88.76 | -138.07 | 33.69 | 65.77 | -10.50 |
|
Book Value Growth (%)
|
-- | 5.02 | 32.37 | -6.44 | 27.29 |
Valuation Ratios
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.80 | -85.36 | 13.13 | -48.00 | 37.69 |
|
Price / Book Value
|
6.09 | 0.34 | 1.86 | -127.66 | 12.07 |
|
Dividend Yield (%)
|
0.09 | 0.00 | 0.00 | 0.00 | 1.49 |
|
EV/EBITDA
|
17.79 | 7.56 | 9.65 | 38.67 | 22.07 |
|
Market Cap (₹ Cr)
|
-- | 2,038.89 | 326.47 | 28.25 | 24,465.65 |
Solvency Ratios
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.12 | 0.07 | -20.28 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.40 | 0.38 | 6.65 | 0.00 |
|
Current Ratio
|
3.23 | 1.13 | 2.01 | 1.40 | 1.59 |
|
Quick Ratio
|
2.63 | 0.75 | 1.73 | 0.52 | 0.83 |
|
Interest Coverage
|
12.64 | 0.98 | 5.54 | -0.18 | 26.02 |
Operating Efficiency Ratios
| RM Drip | Jain Irrigation | Captain Polyplast | Adarsh Plant Prtct | Motherson Wiring | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
67.03 | 33.03 | 56.86 | 20.83 | 14.09 |
|
Asset Turnover
|
1.12 | 0.54 | 1.29 | 1.32 | 3.08 |
|
Receivable days
|
-- | 110.86 | 182.22 | 78.39 | 49.74 |
|
Inventory Days
|
-- | 94.13 | 34.22 | 125.65 | 47.90 |
|
Payable days
|
-- | 78.40 | 57.05 | 110.70 | 74.53 |
|
Cash Conversion Cycle
|
-- | 126.59 | 159.39 | 93.35 | 23.11 |