Akash Infra Peer Comparison

NSE: AKASH

₹25.02

₹1.46 (6.20%)

As on 04-Nov-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹100 Cr

P/E Ratio

61.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	42	24,136	23,312	20,303	21,006
Revenue (₹ Cr)	100	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	0.66	601.20	1,128.57	954.14	765.12
Net Margin (%)	0.65	5.81	4.10	12.14	5.86
RoE (%)	1.22	27.06	14.91	4.76	24.04
Price to Earnings	61.50	40.12	20.51	21.28	28.28
Price-To-Book	0.49	6.13	2.88	0.93	6.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	99.69	10,185.34	27,379.86	7,686.46	12,751.92
Total Income	100.64	10,349.71	27,545.58	7,862.07	13,051.30
Total Expenditure	92.78	9,127.83	25,103.14	3,504.07	12,095.48
EBITDA	6.91	1,057.51	2,276.72	4,182.39	656.44
Depreciation	1.16	167.25	517.59	1,206.21	13.59
EBIT	5.74	890.26	1,759.13	2,976.18	642.85
Interest	5.34	213.88	460.53	1,731.17	0.03
Other Income	0.96	164.37	165.72	175.61	299.38
Exceptional Items	-0.34	0.00	36.58	-42.65	80.16
Profit before Tax	1.02	840.75	1,500.90	1,377.98	1,022.36
Provision for Tax	0.36	239.55	372.33	423.83	257.23
Profit after Tax	0.66	601.20	1,128.57	954.14	765.12

Liabilities (₹ Cr)

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	85.27	2,399.59	7,776.55	20,948.78	3,017.26
Minority Interest	0.02	-0.03	7.92	0.00	-22.69
Non-Current Liabilities	14.20	179.66	1,389.99	29,325.23	119.36
Current Liabilities	120.26	4,507.20	18,590.26	3,779.61	12,938.93
Total Liabilities	208.29	6,196.71	25,572.82	54,009.07	13,343.65

Assets (₹ Cr)

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	9.06	1,193.08	3,232.31	43,085.10	893.10
Current Assets	207.70	5,630.54	23,254.09	4,681.71	15,226.44
Total Assets	208.29	6,196.71	25,572.82	54,009.07	13,343.65
Total Debt*	84.09	964.11	4,188.62	18,991.63	0.00
Net Current Assets	87.45	1,123.34	4,663.83	902.10	2,287.51
Contingent Liabilities	98.84	767.67	389.16	360.37	2,853.96

Cashflow (₹ Cr)

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	9.55	184.28	913.95	1,971.21	661.13
Cash Flow from Investing Activities	0.40	-234.09	-718.50	375.36	574.73
Cash from Financing Activities	-9.33	-217.85	399.66	-719.71	-269.24
Net Cash Inflow / Outflow	0.62	-267.66	595.11	1,626.86	966.62

Ratios

Profitability Ratios

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	3.38	28.89	16.17	24.75	39.22
ROE (%)	1.22	27.06	14.91	4.76	24.04
ROA (%)	0.31	8.85	4.24	1.77	5.12
EBIT Margin (%)	5.76	8.74	6.42	38.72	5.04
Net Margin (%)	0.65	5.81	4.10	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	54.51	8.70	14.56	-2.20	3.75
EBIT Growth (%)	18.47	27.32	19.41	12.35	0.84
Net Profit Growth (%)	-12.50	46.72	61.94	-85.60	30.72
EPS Growth (%)	45.12	46.84	54.09	-0.36	7.48
Book Value Growth (%)	1.04	22.74	26.77	44.25	11.39

Valuation Ratios

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	40.78	37.37	21.22	12.21	30.72
Price / Book Value	0.49	6.13	2.88	0.93	6.62
Dividend Yield (%)	0.00	0.23	0.81	1.55	1.29
EV/EBITDA	17.36	22.84	10.88	8.66	22.07
Market Cap (₹ Cr)	42.29	9,576.25	16,645.34	27,253.93	22,109.97

Solvency Ratios

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	0.00	0.04	0.08	0.85	0.00
Short term debt to equity ratio	0.98	0.42	0.32	0.02	--
Current Ratio	1.73	1.25	1.25	1.24	1.18
Quick Ratio	1.43	1.08	1.16	1.14	1.08
Interest Coverage	1.19	4.93	4.26	1.80	32,980.19

Operating Efficiency Ratios

	Akash Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	162.60	12.71	30.70	2.02	39.93
Asset Turnover	0.47	1.50	1.03	0.14	0.85
Receivable days	950.53	43.45	111.40	26.12	90.37
Inventory Days	209.16	26.21	22.75	15.14	32.97
Payable days	226.34	196.85	264.65	363.68	4,141.82
Cash Conversion Cycle	933.35	-127.19	-130.50	-322.42	-4,018.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.