Akash Infra Peer Comparison

NSE: AKASH

₹24.36

₹0.05 (0.21%)

As on 28-Aug-2026IST

Market cap

₹41 Cr

Revenue (TTM)

₹100 Cr

P/E Ratio

59.9

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	41	23,706	23,683	23,069	21,793
Revenue (₹ Cr)	100	12,752	27,380	7,686	10,185
Net Profit (₹ Cr)	0.66	765.12	1,128.57	954.14	601.20
Net Margin (%)	0.65	5.86	4.10	12.14	5.81
RoE (%)	1.22	24.04	14.91	4.76	27.06
Price to Earnings	59.88	31.92	20.84	24.18	36.23
Price-To-Book	0.48	7.47	2.93	1.06	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Operating Revenue	99.69	12,751.92	27,379.86	7,686.46	10,185.34
Total Income	100.64	13,051.30	27,545.58	7,862.07	10,349.71
Total Expenditure	92.78	12,095.48	25,103.14	3,504.07	9,127.83
EBITDA	6.91	656.44	2,276.72	4,182.39	1,057.51
Depreciation	1.16	13.59	517.59	1,206.21	167.25
EBIT	5.74	642.85	1,759.13	2,976.18	890.26
Interest	5.34	0.03	460.53	1,731.17	213.88
Other Income	0.96	299.38	165.72	175.61	164.37
Exceptional Items	-0.34	80.16	36.58	-42.65	0.00
Profit before Tax	1.02	1,022.36	1,500.90	1,377.98	840.75
Provision for Tax	0.36	257.23	372.33	423.83	239.55
Profit after Tax	0.66	765.12	1,128.57	954.14	601.20

Liabilities (₹ Cr)

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	85.27	3,017.26	7,776.55	20,948.78	2,399.59
Minority Interest	0.02	-22.69	7.92	0.00	-0.03
Non-Current Liabilities	14.20	119.36	1,389.99	29,325.23	179.66
Current Liabilities	120.26	12,938.93	18,590.26	3,779.61	4,507.20
Total Liabilities	208.29	13,343.65	25,572.82	54,009.07	6,196.71

Assets (₹ Cr)

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Non-Current Assets	9.06	893.10	3,232.31	43,085.10	1,193.08
Current Assets	207.70	15,226.44	23,254.09	4,681.71	5,630.54
Total Assets	208.29	13,343.65	25,572.82	54,009.07	6,196.71
Total Debt*	84.09	0.00	4,188.62	18,963.36	964.11
Net Current Assets	87.45	2,287.51	4,663.83	902.10	1,123.34
Contingent Liabilities	98.84	2,853.96	389.16	360.37	767.67

Cashflow (₹ Cr)

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	9.55	661.13	913.95	1,971.21	184.28
Cash Flow from Investing Activities	0.40	574.73	-718.50	375.36	-234.09
Cash from Financing Activities	-9.33	-269.24	399.66	-719.71	-217.85
Net Cash Inflow / Outflow	0.62	966.62	595.11	1,626.86	-267.66

Ratios

Profitability Ratios

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
ROCE (%)	3.38	39.22	16.17	24.76	28.89
ROE (%)	1.22	24.04	14.91	4.76	27.06
ROA (%)	0.31	5.12	4.24	1.77	8.85
EBIT Margin (%)	5.76	5.04	6.42	38.72	8.74
Net Margin (%)	0.65	5.86	4.10	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	54.51	3.75	14.56	-2.20	8.70
EBIT Growth (%)	18.47	0.84	19.41	12.35	27.32
Net Profit Growth (%)	-12.50	30.72	61.94	-85.60	46.72
EPS Growth (%)	45.12	7.48	54.09	-0.36	46.84
Book Value Growth (%)	1.04	11.39	26.77	44.25	22.74

Valuation Ratios

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Price / Earnings	39.62	35.03	21.64	14.03	35.73
Price / Book Value	0.48	7.54	2.94	1.07	8.46
Dividend Yield (%)	0.00	1.13	0.79	0.67	0.24
EV/EBITDA	17.19	26.57	11.08	9.29	20.34
Market Cap (₹ Cr)	42.29	22,109.97	16,645.34	27,253.93	9,576.25

Solvency Ratios

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.00	0.00	0.08	0.85	0.04
Short term debt to equity ratio	0.98	--	0.32	0.02	0.42
Current Ratio	1.73	1.18	1.25	1.24	1.25
Quick Ratio	1.43	1.08	1.16	1.14	1.08
Interest Coverage	1.19	32,980.19	4.26	1.80	4.93

Operating Efficiency Ratios

	Akash Infra	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	162.60	39.93	30.70	2.02	12.71
Asset Turnover	0.47	0.85	1.03	0.14	1.50
Receivable days	950.53	90.37	111.40	26.12	43.45
Inventory Days	209.16	32.97	22.75	15.14	26.21
Payable days	226.34	4,141.82	264.65	363.68	196.85
Cash Conversion Cycle	933.35	-4,018.48	-130.50	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.