Market cap
₹597 Cr
Revenue (TTM)
₹157 Cr
P/E Ratio
116.3
P/B Ratio
7.6
Div. Yield
0 %
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
597 | 11,582 | 11,514 | 3,034 | 2,538 |
Revenue (₹ Cr) |
157 | 3,075 | 1,481 | 1,608 | 1,806 |
Net Profit (₹ Cr) |
5.13 | 255.36 | 246.65 | 83.98 | 11.50 |
Net Margin (%) |
3.25 | 8.16 | 16.42 | 5.21 | 0.63 |
RoE (%) |
6.77 | 16.86 | 39.95 | 12.04 | 1.93 |
Price to Earnings |
116.30 | 44.80 | 46.68 | 36.13 | 220.75 |
Price-To-Book |
7.62 | 6.97 | 9.14 | 6.18 | 3.62 |
Income Statement (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
156.93 | 3,075.46 | 1,481.19 | 1,608.37 | 1,806.15 |
|
Total Income
|
157.65 | 3,130.01 | 1,501.97 | 1,613.17 | 1,813.79 |
|
Total Expenditure
|
140.39 | 2,662.13 | 1,098.34 | 1,490.86 | 1,723.31 |
|
EBITDA
|
16.54 | 413.33 | 382.86 | 117.51 | 82.84 |
|
Depreciation
|
3.76 | 98.31 | 26.09 | 41.04 | 66.11 |
|
EBIT
|
12.78 | 315.02 | 356.77 | 76.47 | 16.73 |
|
Interest
|
5.12 | 18.29 | 38.52 | 7.81 | 5.29 |
|
Other Income
|
0.72 | 54.56 | 20.77 | 4.80 | 7.63 |
|
Exceptional Items
|
0.14 | -4.35 | 0.00 | 39.10 | -1.58 |
|
Profit before Tax
|
8.52 | 346.93 | 339.02 | 112.55 | 17.49 |
|
Provision for Tax
|
3.39 | 91.58 | 92.37 | 28.58 | 5.99 |
|
Profit after Tax
|
5.13 | 255.36 | 246.65 | 83.98 | 11.50 |
Liabilities (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
77.06 | 1,606.99 | 672.15 | 478.80 | 699.68 |
|
Minority Interest
|
0.00 | 3.15 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
22.45 | 181.13 | 44.15 | 33.76 | 56.59 |
|
Current Liabilities
|
55.86 | 351.00 | 473.23 | 202.14 | 171.20 |
|
Total Liabilities
|
128.92 | 1,927.49 | -- | 536.64 | 955.96 |
Assets (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
37.92 | 1,146.47 | 213.23 | 370.17 | 574.62 |
|
Current Assets
|
104.79 | 865.94 | 923.65 | 325.46 | 331.99 |
|
Total Assets
|
128.92 | 1,927.49 | -- | 536.64 | 955.96 |
|
Total Debt*
|
41.97 | 153.51 | -- | 66.28 | 39.71 |
|
Net Current Assets
|
48.93 | 514.94 | 450.41 | 123.31 | 160.79 |
|
Contingent Liabilities
|
11.76 | 9.51 | -- | 69.14 | 368.07 |
Cashflow (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.66 | 192.76 | -- | 68.28 | 26.09 |
|
Cash Flow from Investing Activities
|
-2.19 | -130.62 | -- | -82.35 | -29.81 |
|
Cash from Financing Activities
|
-6.29 | -55.03 | -- | -9.87 | -14.94 |
|
Net Cash Inflow / Outflow
|
0.18 | 7.11 | -- | -23.94 | -18.66 |
Ratios
Profitability Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.90 | 19.46 | -- | 6.55 | -4.90 |
|
ROE (%)
|
6.77 | 16.86 | 39.95 | 12.04 | 1.93 |
|
ROA (%)
|
3.61 | 12.23 | 22.70 | 13.42 | 1.22 |
|
EBIT Margin (%)
|
8.14 | 10.24 | 24.09 | 4.75 | 0.93 |
|
Net Margin (%)
|
3.25 | 8.16 | 16.42 | 5.21 | 0.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.01 | 14.00 | 59.79 | 12.01 | 6.42 |
|
EBIT Growth (%)
|
19.78 | 28.03 | 69.41 | 65.54 | 152.09 |
|
Net Profit Growth (%)
|
-5.70 | 30.96 | 72.25 | 3,122.89 | 126.73 |
|
EPS Growth (%)
|
-7.34 | 29.25 | 71.95 | 67.72 | 154.37 |
|
Book Value Growth (%)
|
8.58 | 13.39 | -- | 3.68 | -5.42 |
Valuation Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
110.99 | 44.12 | 43.62 | 55.47 | 186.18 |
|
Price / Book Value
|
7.28 | 6.95 | 9.03 | 6.21 | 3.58 |
|
Dividend Yield (%)
|
0.00 | 0.27 | 0.04 | 0.25 | 0.05 |
|
EV/EBITDA
|
36.98 | 27.63 | 30.39 | 27.25 | 29.90 |
|
Market Cap (₹ Cr)
|
437.92 | 16,569.10 | -- | 3,285.56 | 2,571.46 |
Solvency Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.00 | 0.05 | 0.05 | 0.01 |
|
Short term debt to equity ratio
|
0.41 | 0.09 | -- | 0.15 | 0.03 |
|
Current Ratio
|
1.88 | 2.47 | 1.95 | 1.61 | 1.94 |
|
Quick Ratio
|
0.48 | 2.13 | 0.43 | 0.65 | 1.18 |
|
Interest Coverage
|
2.66 | 19.97 | 9.80 | 15.41 | 4.30 |
Operating Efficiency Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.61 | 3.48 | 4.22 | 3.48 | 1.28 |
|
Asset Turnover
|
1.10 | 1.47 | 1.36 | 2.57 | 1.92 |
|
Receivable days
|
43.05 | 13.97 | -- | 6.50 | 2.95 |
|
Inventory Days
|
173.57 | 12.99 | -- | 44.24 | 30.30 |
|
Payable days
|
32.72 | 14.99 | -- | 6.40 | 35.19 |
|
Cash Conversion Cycle
|
183.91 | 11.97 | -- | 44.34 | -1.94 |