Market cap
₹679 Cr
Revenue (TTM)
₹157 Cr
P/E Ratio
132.4
P/B Ratio
8.7
Div. Yield
0 %
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
679 | 14,546 | 12,643 | 3,322 | 2,732 |
Revenue (₹ Cr) |
157 | 3,075 | 1,481 | 1,608 | 1,806 |
Net Profit (₹ Cr) |
5.13 | 255.36 | 246.65 | 83.98 | 11.50 |
Net Margin (%) |
3.25 | 8.16 | 16.42 | 5.21 | 0.63 |
RoE (%) |
6.77 | 16.86 | 39.95 | 12.04 | 1.93 |
Price to Earnings |
132.43 | 56.27 | 51.26 | 39.56 | 237.58 |
Price-To-Book |
8.68 | 8.75 | 10.04 | 6.77 | 3.87 |
Income Statement (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
156.93 | 3,075.46 | 1,472.11 | 1,608.37 | 1,806.15 |
|
Total Income
|
157.65 | 3,130.01 | 1,494.40 | 1,613.17 | 1,813.79 |
|
Total Expenditure
|
140.39 | 2,662.13 | 1,074.16 | 1,490.86 | 1,723.31 |
|
EBITDA
|
16.54 | 413.33 | 397.95 | 117.51 | 82.84 |
|
Depreciation
|
3.76 | 98.31 | 25.96 | 41.04 | 66.11 |
|
EBIT
|
12.78 | 315.02 | 371.99 | 76.47 | 16.73 |
|
Interest
|
5.12 | 18.29 | 38.25 | 7.81 | 5.29 |
|
Other Income
|
0.72 | 54.56 | 22.30 | 4.80 | 7.63 |
|
Exceptional Items
|
0.14 | -4.35 | 0.00 | 39.10 | -1.58 |
|
Profit before Tax
|
8.52 | 346.93 | 356.03 | 112.55 | 17.49 |
|
Provision for Tax
|
3.39 | 91.58 | 91.80 | 28.58 | 5.99 |
|
Profit after Tax
|
5.13 | 255.36 | 264.23 | 83.98 | 11.50 |
Liabilities (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
77.06 | 1,606.99 | 694.86 | 478.80 | 699.68 |
|
Minority Interest
|
0.00 | 3.15 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
22.45 | 181.13 | 44.15 | 33.76 | 56.59 |
|
Current Liabilities
|
55.86 | 351.00 | 461.50 | 202.14 | 171.20 |
|
Total Liabilities
|
128.92 | 1,927.49 | -- | 536.64 | 955.96 |
Assets (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
37.92 | 1,146.47 | 222.71 | 370.17 | 574.62 |
|
Current Assets
|
104.79 | 865.94 | 925.14 | 325.46 | 331.99 |
|
Total Assets
|
128.92 | 1,927.49 | -- | 536.64 | 955.96 |
|
Total Debt*
|
41.97 | 153.51 | -- | 66.28 | 39.71 |
|
Net Current Assets
|
48.93 | 514.94 | 463.64 | 123.31 | 160.79 |
|
Contingent Liabilities
|
11.76 | 9.51 | -- | 69.14 | 368.07 |
Cashflow (₹ Cr)
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.66 | 192.76 | -- | 68.28 | 26.09 |
|
Cash Flow from Investing Activities
|
-2.19 | -130.62 | -- | -82.35 | -29.81 |
|
Cash from Financing Activities
|
-6.29 | -55.03 | -- | -9.87 | -14.94 |
|
Net Cash Inflow / Outflow
|
0.18 | 7.11 | -- | -23.94 | -18.66 |
Ratios
Profitability Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.90 | 19.46 | -- | 6.55 | -4.90 |
|
ROE (%)
|
6.77 | 16.86 | 41.75 | 12.04 | 1.93 |
|
ROA (%)
|
3.61 | 12.23 | 24.18 | 13.42 | 1.22 |
|
EBIT Margin (%)
|
8.14 | 10.24 | 25.27 | 4.75 | 0.93 |
|
Net Margin (%)
|
3.25 | 8.16 | 17.68 | 5.21 | 0.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.01 | 14.00 | 58.81 | 12.01 | 6.42 |
|
EBIT Growth (%)
|
19.78 | 28.03 | 69.45 | 65.54 | 152.09 |
|
Net Profit Growth (%)
|
-5.70 | 30.96 | 77.23 | 3,122.89 | 126.73 |
|
EPS Growth (%)
|
-7.34 | 29.25 | 76.92 | 67.72 | 154.37 |
|
Book Value Growth (%)
|
8.58 | 13.39 | -- | 3.68 | -5.42 |
Valuation Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
132.29 | 55.56 | 45.26 | 60.43 | 203.00 |
|
Price / Book Value
|
8.68 | 8.75 | 9.91 | 6.77 | 3.87 |
|
Dividend Yield (%)
|
0.00 | 0.22 | 0.04 | 0.23 | 0.04 |
|
EV/EBITDA
|
43.59 | 34.88 | 32.43 | 29.57 | 33.29 |
|
Market Cap (₹ Cr)
|
437.92 | 16,569.10 | -- | 3,285.56 | 2,571.46 |
Solvency Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.00 | 0.05 | 0.05 | 0.01 |
|
Short term debt to equity ratio
|
0.41 | 0.09 | -- | 0.15 | 0.03 |
|
Current Ratio
|
1.88 | 2.47 | 2.00 | 1.61 | 1.94 |
|
Quick Ratio
|
0.48 | 2.13 | 0.47 | 0.65 | 1.18 |
|
Interest Coverage
|
2.66 | 19.97 | 10.31 | 15.41 | 4.30 |
Operating Efficiency Ratios
| Euro Fresh Food | Bikaji Foods Intl | Manorama Ind | Gopal Snacks | Prataap Snacks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.61 | 3.48 | 3.82 | 3.48 | 1.28 |
|
Asset Turnover
|
1.10 | 1.47 | 1.35 | 2.57 | 1.92 |
|
Receivable days
|
43.05 | 13.97 | -- | 6.50 | 2.95 |
|
Inventory Days
|
173.57 | 12.99 | -- | 44.24 | 30.30 |
|
Payable days
|
32.72 | 14.99 | -- | 6.40 | 35.19 |
|
Cash Conversion Cycle
|
183.91 | 11.97 | -- | 44.34 | -1.94 |