Lexus Granito Peer Comparison

NSE: LEXUS

₹13.03

₹-0.04 (-0.31%)

As on 28-Aug-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹51 Cr

P/E Ratio

--

P/B Ratio

5

Div. Yield

0 %

Edit

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	27	19,112	7,328	2,412	2,317
Revenue (₹ Cr)	51	5,056	2,117	508	2,935
Net Profit (₹ Cr)	-2.25	546.48	202.96	-29.14	100.95
Net Margin (%)	-3.90	10.71	9.34	-5.62	3.42
RoE (%)	-47.00	19.26	14.67	-7.47	13.37
Price to Earnings	--	35.01	36.11	--	21.78
Price-To-Book	4.98	6.58	4.84	5.18	2.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	50.91	5,055.70	1,926.15	507.80	2,934.96
Total Income	57.81	5,112.46	1,986.83	518.70	2,947.92
Total Expenditure	55.11	4,117.20	1,626.47	540.64	2,640.90
EBITDA	-4.20	938.50	299.68	-32.84	294.06
Depreciation	6.23	167.97	40.66	-7.10	110.04
EBIT	-10.43	770.53	259.02	-25.74	184.02
Interest	4.20	22.44	7.49	10.28	46.44
Other Income	6.90	56.76	60.67	10.91	12.96
Exceptional Items	5.39	-44.02	-1.50	-4.00	-3.50
Profit before Tax	-2.33	760.83	310.70	-29.11	147.04
Provision for Tax	-0.08	213.49	61.99	0.03	46.09
Profit after Tax	-2.25	547.34	248.71	-29.14	100.95

Liabilities (₹ Cr)

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	18.24	3,065.58	1,353.58	364.82	842.38
Minority Interest	0.00	-1.83	14.73	0.24	5.41
Non-Current Liabilities	54.62	231.77	123.48	288.71	313.94
Current Liabilities	36.36	666.96	371.17	436.99	777.43
Total Liabilities	122.23	3,755.42	1,862.97	921.11	2,052.59

Assets (₹ Cr)

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	31.48	1,733.49	444.28	113.02	1,010.22
Current Assets	70.86	1,982.33	1,418.69	905.51	854.33
Total Assets	122.23	3,755.42	1,862.97	921.11	2,052.59
Total Debt*	65.17	175.94	18.11	285.92	301.95
Net Current Assets	34.50	1,315.37	1,047.52	468.52	76.90
Contingent Liabilities	23.73	120.63	8.80	247.91	36.54

Cashflow (₹ Cr)

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	-3.13	500.99	122.02	-147.97	141.17
Cash Flow from Investing Activities	-1.24	-372.05	126.63	4.01	-71.82
Cash from Financing Activities	4.41	-208.55	-260.08	228.02	-67.59
Net Cash Inflow / Outflow	0.04	-79.61	-11.43	84.06	1.76

Ratios

Profitability Ratios

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	-1.59	17.67	23.24	-135.35	12.93
ROE (%)	-47.00	19.26	18.45	-7.47	13.37
ROA (%)	-1.95	14.06	13.41	-2.90	5.08
EBIT Margin (%)	-20.48	15.24	18.71	-5.07	6.27
Net Margin (%)	-3.90	10.71	12.52	-5.62	3.42
Cash Profit Margin (%)	0.00	0.00	15.02	0.00	0.00

Growth Ratios

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	-32.58	8.91	2.49	28.75	9.32
EBIT Growth (%)	-485.19	62.24	-0.67	83.72	49.57
Net Profit Growth (%)	-247.53	52.41	3.06	95.52	90.22
EPS Growth (%)	-1,120.25	61.03	3.99	96.55	83.64
Book Value Growth (%)	-53.18	4.70	0.35	137.61	6.73

Valuation Ratios

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	-3.33	33.55	29.50	-90.92	21.29
Price / Book Value	4.98	6.58	5.38	5.18	2.68
Dividend Yield (%)	0.00	1.15	1.15	0.00	1.06
EV/EBITDA	-21.95	19.70	20.14	-79.37	8.19
Market Cap (₹ Cr)	62.69	13,671.14	7,271.61	2,692.06	1,722.88

Solvency Ratios

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	1.94	0.02	0.01	0.71	0.14
Short term debt to equity ratio	5.19	0.03	0.01	--	0.15
Current Ratio	1.95	2.97	3.82	2.07	1.10
Quick Ratio	0.22	2.15	2.72	1.09	0.65
Interest Coverage	0.44	34.91	42.48	-1.83	4.17

Operating Efficiency Ratios

	Lexus Granito	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	10.39	12.43	14.08	33.17	10.25
Asset Turnover	0.44	1.30	1.04	0.50	1.48
Receivable days	49.84	44.83	44.88	59.04	46.73
Inventory Days	284.80	43.35	73.34	357.77	45.30
Payable days	988.27	64.28	73.42	192.22	95.08
Cash Conversion Cycle	-653.63	23.91	44.80	224.59	-3.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly