Hi-Tech Pipes Financials
NSE: HITECH | BSE: 543411
₹75.77
As on 04-Sep-2026 15:58IST
Market cap
₹1,539 Cr
Revenue (TTM)
₹4,822 Cr
P/E Ratio
20.4
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,821.52
|
3,067.64
|
2,699.29
|
2,385.85
|
1,878.85
|
1,340.63
|
|||||
|
Total Income
|
4,823.73
|
3,069.52
|
2,700.47
|
2,388.11
|
1,879.78
|
1,341.43
|
|||||
|
Total Expenditure
|
4,639.62
|
2,907.60
|
2,584.43
|
2,282.64
|
1,778.33
|
1,269.83
|
|||||
|
EBITDA
|
181.90
|
160.03
|
114.86
|
103.21
|
100.52
|
70.80
|
|||||
|
Depreciation
|
28.72
|
20.92
|
15.49
|
13.77
|
9.66
|
8.32
|
|||||
|
EBIT
|
153.18
|
139.11
|
99.37
|
89.44
|
90.86
|
62.48
|
|||||
|
Interest
|
55.42
|
43.01
|
41.86
|
35.30
|
36.47
|
32.29
|
|||||
|
Other Income
|
2.22
|
1.89
|
1.18
|
2.26
|
0.94
|
0.80
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-6.52
|
--
|
--
|
|||||
|
Profit before Tax
|
99.98
|
97.99
|
58.69
|
49.88
|
55.32
|
30.99
|
|||||
|
Provision for Tax
|
24.70
|
25.04
|
14.76
|
12.20
|
15.00
|
8.19
|
|||||
|
Profit after Tax
|
75.28
|
72.95
|
43.93
|
37.68
|
40.33
|
22.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
75.28
|
72.86
|
44.03
|
37.79
|
40.33
|
22.80
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,333.48
|
1,257.35
|
576.37
|
418.11
|
258.62
|
205.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
131.35
|
60.47
|
136.51
|
119.51
|
167.23
|
133.06
|
|||||
|
Current Liabilities
|
558.78
|
452.48
|
472.06
|
384.00
|
344.80
|
261.03
|
|||||
|
Total Liabilities
|
2,023.62
|
1,770.31
|
1,184.94
|
921.62
|
770.66
|
599.28
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
697.16
|
711.80
|
463.14
|
364.19
|
278.95
|
241.80
|
|||||
|
Current Assets
|
1,211.26
|
1,058.51
|
721.80
|
557.44
|
491.71
|
357.49
|
|||||
|
Total Assets
|
2,023.62
|
1,770.31
|
1,184.94
|
921.62
|
770.66
|
599.28
|
|||||
|
Total Debt*
|
--
|
191.52
|
402.29
|
273.46
|
393.42
|
316.99
|
|||||
|
Net Current Assets
|
652.48
|
606.03
|
249.74
|
173.43
|
146.90
|
96.46
|
|||||
|
Contingent Liabilities
|
--
|
12.25
|
14.58
|
7.61
|
3.91
|
1.31
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
69.83
|
-95.19
|
133.74
|
-17.32
|
64.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-390.07
|
-153.38
|
-98.18
|
-46.45
|
-39.63
|
|||||
|
Cash from Financing Activities
|
--
|
353.73
|
249.02
|
-34.58
|
64.03
|
-24.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
33.48
|
0.44
|
0.99
|
0.27
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.71
|
3.59
|
2.94
|
2.96
|
3.29
|
2.03
|
|||||
|
Cash EPS (₹)
|
3.71
|
4.62
|
3.96
|
4.03
|
4.07
|
2.78
|
|||||
|
Adjusted Book Value (₹)
|
66.64
|
61.91
|
35.20
|
25.90
|
21.07
|
17.91
|
|||||
|
Dividend per Share (₹)
|
--
|
0.03
|
0.03
|
0.03
|
0.05
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.44
|
-6.35
|
10.46
|
-14.11
|
57.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-8.25
|
-16.59
|
2.09
|
-88.74
|
-8.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.62
|
12.04
|
12.68
|
15.63
|
12.56
|
|||||
|
ROE (%)
|
5.72
|
8.17
|
10.23
|
12.78
|
17.56
|
12.18
|
|||||
|
ROA (%)
|
3.98
|
4.94
|
4.17
|
4.45
|
5.89
|
3.91
|
|||||
|
EBIT Margin (%)
|
3.18
|
4.53
|
3.68
|
3.75
|
4.84
|
4.66
|
|||||
|
Net Margin (%)
|
1.56
|
2.38
|
1.63
|
1.58
|
2.15
|
1.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.06
|
2.20
|
2.16
|
2.66
|
2.32
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
61.15
|
13.65
|
13.14
|
26.98
|
40.15
|
10.83
|
|||||
|
EBIT Growth (%)
|
12.29
|
39.99
|
11.11
|
-1.56
|
45.41
|
18.74
|
|||||
|
Net Profit Growth (%)
|
-0.70
|
66.05
|
16.58
|
-6.56
|
76.85
|
11.84
|
|||||
|
EPS Growth (%)
|
-4.21
|
22.12
|
-0.66
|
-10.02
|
61.50
|
9.05
|
|||||
|
Book Value Growth (%)
|
--
|
138.34
|
59.34
|
28.07
|
28.79
|
15.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.45
|
28.66
|
47.53
|
27.17
|
1.53
|
1.95
|
|||||
|
Price / Book Value
|
1.14
|
1.66
|
3.97
|
3.10
|
2.39
|
2.22
|
|||||
|
Dividend Yield (%)
|
--
|
0.02
|
0.02
|
0.03
|
0.10
|
--
|
|||||
|
EV/EBITDA
|
9.20
|
12.95
|
21.28
|
12.13
|
9.79
|
10.41
|
|||||
|
Close Price (₹)
|
87.99
|
102.50
|
139.75
|
79.85
|
50.39
|
39.72
|
|||||
|
High Price (₹)
|
127.50
|
210.85
|
170.25
|
99.50
|
76.00
|
39.98
|
|||||
|
Low Price (₹)
|
70.14
|
96.05
|
69.95
|
32.30
|
33.49
|
6.87
|
|||||
|
Market Cap (₹ Cr)
|
1,539.15
|
2,087.83
|
2,092.49
|
1,026.87
|
616.83
|
445.09
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.15
|
0.76
|
0.83
|
1.52
|
1.58
|
|||||
|
Short term debt to equity ratio
|
--
|
0.12
|
0.45
|
0.34
|
0.84
|
0.87
|
|||||
|
Current Ratio
|
2.17
|
2.34
|
1.53
|
1.45
|
1.43
|
1.37
|
|||||
|
Quick Ratio
|
1.16
|
1.49
|
0.79
|
0.65
|
0.67
|
0.65
|
|||||
|
Interest Coverage
|
2.80
|
3.28
|
2.40
|
2.41
|
2.52
|
1.96
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.31
|
9.87
|
10.38
|
7.78
|
8.91
|
9.00
|
|||||
|
Asset Turnover
|
2.55
|
2.08
|
2.56
|
2.82
|
2.74
|
2.30
|
|||||
|
Receivable days
|
--
|
34.68
|
31.49
|
27.00
|
27.98
|
35.11
|
|||||
|
Inventory Days
|
--
|
43.48
|
44.18
|
43.31
|
43.50
|
49.99
|
|||||
|
Payable days
|
--
|
26.69
|
24.57
|
21.30
|
13.84
|
15.88
|
|||||
|
Cash Conversion Cycle
|
--
|
51.47
|
51.10
|
49.00
|
57.64
|
69.22
|