Market cap
₹253 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
677
P/B Ratio
--
Div. Yield
0 %
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
253 | 7,811 | 2,607 | 36 | 37,171 |
Revenue (₹ Cr) |
-- | 1,675 | 2,205 | 71 | 18,829 |
Net Profit (₹ Cr) |
0.09 | 42.43 | 174.25 | -6.28 | 935.95 |
Net Margin (%) |
-- | 2.49 | 7.78 | -8.77 | 4.94 |
RoE (%) |
0.24 | 7.70 | 17.42 | -6.91 | 6.56 |
Price to Earnings |
676.97 | 184.08 | 14.96 | -- | 39.90 |
Price-To-Book |
-- | 9.59 | 2.28 | 0.40 | 2.61 |
Income Statement (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 1,403.80 | 2,077.54 | 62.18 | 17,237.85 |
|
Total Income
|
0.36 | 1,426.85 | 2,104.75 | 68.93 | 17,350.65 |
|
Total Expenditure
|
0.27 | 1,243.73 | 1,857.52 | 64.01 | 15,433.20 |
|
EBITDA
|
-0.27 | 160.07 | 220.02 | -1.84 | 1,804.65 |
|
Depreciation
|
-- | 69.29 | 33.65 | 5.93 | 582.34 |
|
EBIT
|
-0.27 | 90.78 | 186.37 | -7.77 | 1,222.31 |
|
Interest
|
-- | 58.72 | 2.97 | 3.14 | 159.65 |
|
Other Income
|
0.36 | 23.05 | 27.21 | 6.75 | 112.80 |
|
Exceptional Items
|
-- | -- | -- | -9.26 | -- |
|
Profit before Tax
|
0.09 | 55.11 | 210.61 | -13.42 | 1,175.96 |
|
Provision for Tax
|
0.01 | 12.07 | 55.08 | -7.83 | 375.46 |
|
Profit after Tax
|
0.09 | 43.04 | 155.54 | -5.58 | 800.50 |
Liabilities (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.04 | 717.50 | 981.92 | 95.42 | 13,913.48 |
|
Minority Interest
|
-- | -- | -- | -- | 20.64 |
|
Non-Current Liabilities
|
-0.26 | 305.70 | 14.78 | 21.35 | 1,575.19 |
|
Current Liabilities
|
0.10 | 627.08 | 358.01 | 39.06 | 5,880.37 |
|
Total Liabilities
|
35.14 | 1,650.28 | 1,356.99 | 155.83 | 21,389.68 |
Assets (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 846.11 | 246.14 | 130.24 | 14,185.63 |
|
Current Assets
|
34.88 | 804.17 | 1,108.57 | 24.48 | 7,186.93 |
|
Total Assets
|
35.14 | 1,650.28 | 1,356.99 | 155.83 | 21,389.68 |
|
Total Debt*
|
0.00 | 451.04 | 0.00 | 24.75 | 1,561.17 |
|
Net Current Assets
|
34.78 | 177.09 | 750.57 | -14.58 | 1,306.56 |
|
Contingent Liabilities
|
-- | 20.85 | 2.32 | 9.24 | 253.71 |
Cashflow (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.02 | 144.33 | 128.25 | 4.65 | 1,272.90 |
|
Cash Flow from Investing Activities
|
0.06 | -67.03 | -94.09 | 13.76 | -1,933.92 |
|
Cash from Financing Activities
|
-- | -96.37 | -58.54 | -18.45 | 514.62 |
|
Net Cash Inflow / Outflow
|
0.04 | -19.07 | -24.38 | -0.04 | -146.40 |
Ratios
Profitability Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.27 | 9.92 | 22.92 | -7.86 | 9.19 |
|
ROE (%)
|
0.24 | 6.21 | 16.74 | -5.70 | 5.97 |
|
ROA (%)
|
0.25 | 2.67 | 12.05 | -3.28 | 4.05 |
|
EBIT Margin (%)
|
-- | 13.04 | 11.90 | 7.91 | 11.12 |
|
Net Margin (%)
|
23.58 | 3.02 | 7.39 | -8.10 | 4.61 |
|
Cash Profit Margin (%)
|
-- | 8.00 | 9.11 | 0.55 | 8.02 |
Growth Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -1.79 | -6.80 | -27.91 | 2.79 |
|
EBIT Growth (%)
|
-86.03 | -10.39 | -5.64 | -77.23 | 0.33 |
|
Net Profit Growth (%)
|
-76.16 | -64.67 | -6.39 | -178.34 | -9.32 |
|
EPS Growth (%)
|
-76.16 | -64.67 | -6.39 | -178.34 | -9.31 |
|
Book Value Growth (%)
|
0.03 | 7.45 | 12.10 | -5.24 | 7.97 |
Valuation Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Price / Earnings
|
472.63 | 97.95 | 15.59 | 0.00 | 38.53 |
|
Price / Book Value
|
1.16 | 5.88 | 2.47 | 0.45 | 2.20 |
|
Dividend Yield (%)
|
0.00 | 0.03 | 1.90 | 0.00 | 0.56 |
|
EV/EBITDA
|
429.97 | 25.23 | 9.65 | 13.81 | 16.69 |
|
Market Cap (₹ Cr)
|
-- | 4,215.61 | 2,424.28 | 43.39 | 30,629.94 |
Solvency Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.63 | 0.00 | 0.26 | 0.11 |
|
Short term debt to equity ratio
|
-- | 0.31 | -- | 0.12 | 0.04 |
|
Current Ratio
|
360.48 | 1.28 | 3.10 | 0.63 | 1.22 |
|
Quick Ratio
|
360.48 | 0.73 | 2.46 | 0.20 | 0.45 |
|
Interest Coverage
|
-- | 1.94 | 71.87 | -3.27 | 8.37 |
Operating Efficiency Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 20.61 | 21.06 | 6.48 | 9.78 |
|
Asset Turnover
|
0.00 | 0.87 | 1.61 | 0.37 | 0.87 |
|
Receivable days
|
-- | 76.46 | 70.45 | 29.91 | 32.49 |
|
Inventory Days
|
-- | 84.80 | 42.13 | 132.53 | 89.29 |
|
Payable days
|
-- | 115.95 | 72.12 | 104.05 | 65.53 |
|
Cash Conversion Cycle
|
-- | 45.31 | 40.47 | 58.38 | 56.24 |