Market cap
₹226 Cr
Revenue (TTM)
₹103 Cr
P/E Ratio
606.9
P/B Ratio
6.4
Div. Yield
0 %
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
226 | 9,313 | 2,468 | 34 | 31,522 |
Revenue (₹ Cr) |
103 | 1,675 | 2,205 | 71 | 18,829 |
Net Profit (₹ Cr) |
0.37 | 42.43 | 174.25 | -6.28 | 935.95 |
Net Margin (%) |
0.36 | 2.49 | 7.78 | -8.77 | 4.94 |
RoE (%) |
1.06 | 7.70 | 17.42 | -6.91 | 6.56 |
Price to Earnings |
606.87 | 219.49 | 14.17 | -- | 33.83 |
Price-To-Book |
6.39 | 11.44 | 2.16 | 0.38 | 2.21 |
Income Statement (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Operating Revenue
|
102.87 | 1,621.34 | 2,177.73 | 67.68 | 17,995.35 |
|
Total Income
|
103.55 | 1,651.05 | 2,216.64 | 67.85 | 18,096.21 |
|
Total Expenditure
|
103.07 | 1,436.18 | 1,947.40 | 66.54 | 16,119.46 |
|
EBITDA
|
-0.20 | 185.16 | 230.33 | 1.14 | 1,875.89 |
|
Depreciation
|
-- | 76.62 | 35.89 | 5.23 | 588.75 |
|
EBIT
|
-0.20 | 108.54 | 194.44 | -4.09 | 1,287.14 |
|
Interest
|
0.00 | 60.49 | 1.57 | 2.63 | 129.28 |
|
Other Income
|
0.68 | 29.71 | 38.91 | 0.17 | 100.86 |
|
Exceptional Items
|
-- | -27.57 | -11.99 | -- | -10.38 |
|
Profit before Tax
|
0.48 | 50.19 | 219.80 | -6.55 | 1,248.81 |
|
Provision for Tax
|
0.11 | 17.78 | 55.42 | 0.15 | 388.89 |
|
Profit after Tax
|
0.37 | 32.41 | 164.38 | -6.69 | 859.92 |
Liabilities (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.41 | 793.52 | 1,098.77 | 89.40 | 13,904.85 |
|
Minority Interest
|
-- | -- | -- | -- | 26.37 |
|
Non-Current Liabilities
|
-0.26 | 385.82 | 11.45 | 21.34 | 1,366.23 |
|
Current Liabilities
|
0.15 | 670.19 | 405.39 | 36.12 | 5,781.42 |
|
Total Liabilities
|
35.57 | 1,849.53 | 1,520.33 | 146.86 | 21,217.58 |
Assets (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 924.40 | 316.15 | 125.31 | 14,000.40 |
|
Current Assets
|
35.31 | 925.13 | 1,199.46 | 20.44 | 7,078.47 |
|
Total Assets
|
35.57 | 1,849.53 | 1,520.33 | 146.86 | 21,217.58 |
|
Total Debt*
|
0.00 | 529.38 | 0.00 | 22.15 | 1,093.15 |
|
Net Current Assets
|
35.16 | 254.94 | 794.06 | -15.68 | 1,297.05 |
|
Contingent Liabilities
|
-- | 15.63 | 1.56 | 8.99 | 293.18 |
Cashflow (₹ Cr)
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.27 | 95.34 | 172.55 | 2.22 | 2,413.16 |
|
Cash Flow from Investing Activities
|
-- | -66.87 | -94.19 | 2.25 | -1,551.20 |
|
Cash from Financing Activities
|
0.00 | -14.02 | -48.75 | -4.43 | -804.51 |
|
Net Cash Inflow / Outflow
|
0.27 | 14.45 | 29.61 | 0.03 | 57.45 |
Ratios
Profitability Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.36 | 8.88 | 21.28 | -3.38 | 9.04 |
|
ROE (%)
|
1.06 | 4.29 | 15.80 | -7.24 | 6.18 |
|
ROA (%)
|
1.06 | 1.85 | 11.45 | -4.42 | 4.05 |
|
EBIT Margin (%)
|
0.47 | 13.25 | 12.36 | 1.94 | 10.98 |
|
Net Margin (%)
|
0.36 | 1.96 | 7.42 | -9.86 | 4.75 |
|
Cash Profit Margin (%)
|
0.36 | 6.72 | 9.20 | -2.15 | 8.05 |
Growth Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 15.50 | 4.82 | 8.85 | 4.39 |
|
EBIT Growth (%)
|
408.50 | 17.34 | 8.90 | -73.35 | 3.09 |
|
Net Profit Growth (%)
|
335.98 | -24.70 | 5.68 | -19.81 | 7.42 |
|
EPS Growth (%)
|
335.89 | -24.70 | 5.68 | -19.82 | 7.44 |
|
Book Value Growth (%)
|
1.07 | 10.60 | 11.90 | -6.31 | -0.06 |
Valuation Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Price / Earnings
|
215.46 | 188.67 | 14.24 | 0.00 | 28.66 |
|
Price / Book Value
|
2.27 | 7.71 | 2.13 | 0.35 | 1.76 |
|
Dividend Yield (%)
|
0.00 | 0.11 | 2.07 | 0.00 | 0.69 |
|
EV/EBITDA
|
166.70 | 30.61 | 7.73 | 40.92 | 12.81 |
|
Market Cap (₹ Cr)
|
80.42 | 6,114.88 | 2,340.41 | 31.67 | 24,480.87 |
Solvency Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.67 | 0.00 | 0.25 | 0.08 |
|
Short term debt to equity ratio
|
-- | 0.28 | -- | 0.12 | 0.01 |
|
Current Ratio
|
232.14 | 1.38 | 2.96 | 0.57 | 1.22 |
|
Quick Ratio
|
232.14 | 0.77 | 2.43 | 0.21 | 0.53 |
|
Interest Coverage
|
4,785.00 | 1.83 | 141.18 | -1.49 | 10.66 |
Operating Efficiency Ratios
| ASL | Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.18 | 19.64 | 22.60 | 6.06 | 8.75 |
|
Asset Turnover
|
2.93 | 0.93 | 1.52 | 0.45 | 0.85 |
|
Receivable days
|
0.67 | 68.41 | 77.91 | 21.77 | 33.07 |
|
Inventory Days
|
0.00 | 85.37 | 37.19 | 78.78 | 86.90 |
|
Payable days
|
0.02 | 108.97 | 79.05 | 84.96 | 75.81 |
|
Cash Conversion Cycle
|
0.65 | 44.82 | 36.04 | 15.59 | 44.17 |