Market cap
₹11 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
5.5
P/B Ratio
25.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 30.57 | 23.57 | 13.50 |
| EBIT | -- | -- | 141.81 | 59.89 | 15.50 |
| Net Profit | -- | -- | 133.94 | 356.06 | 42.33 |
| EPS | -- | -- | 133.94 | 355.73 | 42.33 |
| Book Value | -- | -- | 104.69 | -81.00 | -62.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -7.27 | -3.41 | 4.39 | -13.72 | -12.50 |
| Net Margin
| -15.78 | -9.27 | 4.34 | -17.18 | -34.50 |
| Return on equity
| -225.15 | -134.76 | 0.00 | -568.93 | -106.50 |
| Return on Capital
| -24.11 | -13.09 | 39.89 | -59.09 | -53.13 |
| Return on Assets
| -20.91 | -12.35 | 9.31 | -29.75 | -42.30 |
| Debt to Equity (x)
| -- | -- | 118.58 | -4.40 | 1.69 |
Profitability
ROCE
39.89
Higher than Peers by 17.36
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
39.89
|
-59.09
|
-53.13
|
3.24
|
3.63
|
|
Peer Median
|
22.53
|
25.52
|
10.12
|
10.83
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
--
|
-568.93
|
-106.50
|
0.16
|
1.46
|
|
Peer Median
|
17.16
|
21.64
|
7.18
|
9.28
|
--
|
ROA
9.31
Higher than Peers by 0.98
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
9.31
|
-29.75
|
-42.30
|
0.09
|
0.89
|
|
Peer Median
|
8.33
|
11.68
|
6.41
|
7.74
|
--
|
EBIT Margin
4.39
Lower than Peers by 12.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
4.39
|
-13.72
|
-12.50
|
2.03
|
2.77
|
|
Peer Median
|
16.39
|
--
|
20.62
|
--
|
--
|
Net Margin
4.34
Lower than Peers by 4.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
4.34
|
-17.18
|
-34.50
|
0.09
|
0.92
|
|
Peer Median
|
9.19
|
12.56
|
3.22
|
6.56
|
--
|
Cash Profit Margin
5.97
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
5.97
|
-14.87
|
-25.57
|
4.18
|
5.50
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
30.57
Higher than Peers by 15.59
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
30.57
|
30.64
|
10.61
|
15.33
|
-13.43
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
EBIT Growth
141.81
Higher than Peers by 104.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
141.81
|
-43.44
|
-781.49
|
-15.43
|
-40.54
|
|
Peer Median
|
37.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
133.94
Higher than Peers by 89.60
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
133.94
|
35.05
|
--
|
-88.82
|
-44.93
|
|
Peer Median
|
44.34
|
--
|
--
|
--
|
--
|
EPS Growth
133.94
Higher than Peers by 115.61
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
133.94
|
35.04
|
--
|
-88.80
|
-44.91
|
|
Peer Median
|
18.34
|
--
|
--
|
--
|
--
|
Book Value Growth
104.69
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
104.69
|
-147.98
|
-69.50
|
0.16
|
1.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
118.58
Higher than Peers by 118.51
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
118.58
|
-4.40
|
1.69
|
0.51
|
0.46
|
|
Peer Median
|
0.07
|
0.07
|
--
|
0.00
|
--
|
Short term debt to equity ratio
101.93
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
101.93
|
-4.08
|
0.58
|
0.09
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.94
Lower than Peers by 0.87
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
0.94
|
0.79
|
1.29
|
3.09
|
5.67
|
|
Peer Median
|
1.81
|
1.44
|
1.65
|
1.91
|
--
|
Quick Ratio
0.88
Lower than Peers by 1.54
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
0.88
|
0.72
|
1.14
|
2.39
|
4.34
|
|
Peer Median
|
2.42
|
--
|
2.28
|
--
|
--
|
Interest Coverage
2.36
Lower than Peers by 13.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
2.36
|
-6.03
|
-12.51
|
1.05
|
1.59
|
|
Peer Median
|
15.48
|
21.44
|
15.99
|
10.69
|
--
|
Operating Efficiency
Debtors to sales
23.53
Higher than Peers by 10.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
23.53
|
18.91
|
19.00
|
27.30
|
20.92
|
|
Peer Median
|
12.85
|
--
|
31.08
|
--
|
--
|
Asset Turnover
2.07
Higher than Peers by 1.25
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
2.07
|
1.72
|
1.45
|
1.28
|
1.23
|
|
Peer Median
|
0.82
|
--
|
2.43
|
--
|
--
|
Receivable days
69.37
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
69.37
|
61.05
|
66.65
|
68.14
|
66.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
11.49
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
11.49
|
17.88
|
34.80
|
48.94
|
51.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
322.73
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
322.73
|
233.84
|
228.60
|
-5,141.01
|
137.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-241.88
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
-241.88
|
-154.91
|
-127.14
|
5,258.09
|
-18.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3.80
Lower than Peers by 33.91
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
3.80
|
--
|
--
|
309.95
|
--
|
|
Peer Median
|
37.71
|
34.41
|
54.50
|
64.67
|
--
|
Price / Book Value
84.75
Higher than Peers by 78.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
84.75
|
--
|
--
|
1.00
|
--
|
|
Peer Median
|
5.77
|
6.45
|
2.43
|
3.70
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.47
Lower than Peers by 34.04
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
3.47
|
-4.65
|
-8.47
|
9.86
|
5.39
|
|
Peer Median
|
37.51
|
43.93
|
16.44
|
17.26
|
--
|
Market Cap
7
Lower than Peers by 4,716
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaarya Facilities
|
7
|
--
|
--
|
11
|
--
|
|
Peer Median
|
4,723
|
3,281
|
120
|
23
|
--
|