Worth Peripherals Peer Comparison

NSE: WORTHPERI | BSE: 544577

₹152.31

₹-5.04 (-3.20%)

As on 23-Oct-2026IST

Market cap

₹237 Cr

Revenue (TTM)

₹311 Cr

P/E Ratio

15.4

P/B Ratio

1.2

Div. Yield

0.7 %

Edit

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Market cap (₹ Cr)	237	3,474	411	153	100
Revenue (₹ Cr)	311	1,879	645	755	149
Net Profit (₹ Cr)	19.45	115.49	32.35	-27.23	7.76
Net Margin (%)	6.22	6.07	5.01	-3.48	5.15
RoE (%)	8.36	18.00	26.61	-6.42	8.79
Price to Earnings	15.40	30.08	12.36	--	12.85
Price-To-Book	1.22	4.59	2.81	-1.35	1.09

Income Statement (₹ Cr)

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Operating Revenue	304.91	1,810.22	616.35	751.51	142.19
Total Income	307.85	1,835.59	617.59	767.56	142.99
Total Expenditure	271.72	1,517.86	525.79	715.60	130.24
EBITDA	33.18	292.36	90.57	35.91	11.95
Depreciation	6.78	83.25	42.62	42.99	2.15
EBIT	26.40	209.11	47.95	-7.08	9.80
Interest	1.67	79.35	22.72	81.61	0.70
Other Income	2.94	25.38	1.23	16.05	0.80
Exceptional Items	-0.20	-13.79	--	-6.05	--
Profit before Tax	27.47	141.34	26.46	-78.69	9.90
Provision for Tax	8.94	43.54	6.77	-16.51	2.84
Profit after Tax	18.53	97.80	19.70	-62.18	7.06

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Shareholder's Funds	188.06	718.79	132.09	431.96	89.38
Minority Interest	16.58	--	-1.95	--	--
Non-Current Liabilities	38.58	366.96	120.66	496.26	13.89
Current Liabilities	34.87	667.42	190.55	325.59	30.04
Total Liabilities	278.10	1,753.16	443.88	1,253.81	133.32

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Non-Current Assets	178.90	923.46	221.28	998.06	52.01
Current Assets	99.19	829.71	220.08	255.75	81.31
Total Assets	278.10	1,753.16	443.88	1,253.81	133.32
Total Debt*	40.60	574.67	235.06	683.77	18.71
Net Current Assets	64.32	162.29	29.52	-69.84	51.26
Contingent Liabilities	13.22	229.90	1.47	13.51	0.83

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Cash From Operating Activities	30.16	271.30	29.93	90.23	-0.99
Cash Flow from Investing Activities	-49.50	-141.12	-7.11	67.87	-17.38
Cash from Financing Activities	19.46	-127.25	-22.70	-161.32	15.53
Net Cash Inflow / Outflow	0.12	2.93	0.12	-3.22	-2.83

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
ROCE (%)	13.82	17.47	13.91	0.49	11.00
ROE (%)	10.24	14.38	16.18	0.00	8.21
ROA (%)	7.30	5.74	4.57	-4.66	5.96
EBIT Margin (%)	11.85	17.55	14.89	6.91	8.97
Net Margin (%)	6.02	5.33	3.19	-8.10	4.94
Cash Profit Margin (%)	8.30	10.00	10.11	-2.52	6.48

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Revenue Growth (%)	10.56	2.26	25.34	6.72	8.55
EBIT Growth (%)	11.13	3.35	124.09	-16.10	-20.40
Net Profit Growth (%)	6.83	-31.62	422.42	-20.46	-28.14
EPS Growth (%)	-5.24	-31.62	473.17	-8.18	-28.14
Book Value Growth (%)	8.13	11.45	18.55	-8.06	8.10

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Price / Earnings	12.33	21.15	15.38	0.00	11.74
Price / Book Value	0.96	2.89	2.40	-1.34	0.93
Dividend Yield (%)	0.87	1.10	0.65	0.00	0.60
EV/EBITDA	5.17	8.26	6.00	16.70	7.66
Market Cap (₹ Cr)	180.26	2,068.72	317.30	189.76	82.97

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Debt to Equity	0.22	0.80	1.78	-4.81	0.21
Short term debt to equity ratio	0.07	0.33	0.75	0.50	0.05
Current Ratio	2.84	1.24	1.15	0.79	2.71
Quick Ratio	2.33	0.88	0.65	0.43	1.24
Interest Coverage	17.48	2.78	2.16	0.04	15.21

	Worth Peripherals	TCPL Packaging	B&B Triplewall	Caprihans India	B&A Packaging
Debtors to sales (%)	12.30	25.41	16.10	15.28	19.99
Asset Turnover	1.20	1.06	1.43	0.57	1.20
Receivable days	47.96	93.03	55.23	64.69	64.77
Inventory Days	20.22	46.05	50.40	53.28	101.20
Payable days	14.54	77.70	46.50	60.68	65.76
Cash Conversion Cycle	53.64	61.38	59.14	57.29	100.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.