Market cap
₹15 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
135.5
P/B Ratio
1
Div. Yield
0 %
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 35,504 | 27,675 | 26,306 | 27,978 |
Revenue (₹ Cr) |
2 | 3,564 | 1,936 | 1,462 | 9,205 |
Net Profit (₹ Cr) |
-13.29 | 414.00 | 288.22 | 387.35 | -371.81 |
Net Margin (%) |
-640.68 | 11.23 | 14.79 | 26.01 | -3.93 |
RoE (%) |
-103.74 | 8.38 | 29.77 | 25.18 | -3.85 |
Price to Earnings |
135.52 | 86.81 | 96.02 | 68.11 | -- |
Price-To-Book |
1.01 | 7.05 | 20.62 | 15.25 | 3.50 |
Income Statement (₹ Cr)
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.96 | 3,012.00 | 1,284.27 | 1,006.88 | 9,151.18 |
|
Total Income
|
2.07 | 3,074.00 | 1,296.22 | 1,023.80 | 9,312.95 |
|
Total Expenditure
|
6.22 | 2,619.00 | 1,028.33 | 774.80 | 7,733.31 |
|
EBITDA
|
-4.26 | 393.00 | 255.95 | 232.07 | 1,417.87 |
|
Depreciation
|
4.42 | 217.00 | 36.59 | 26.62 | 816.34 |
|
EBIT
|
-8.67 | 176.00 | 219.36 | 205.45 | 601.53 |
|
Interest
|
4.07 | 254.00 | 36.78 | 6.22 | 421.59 |
|
Other Income
|
0.11 | 62.00 | 11.95 | 16.93 | 161.77 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-12.63 | -16.00 | 194.52 | 216.16 | 414.64 |
|
Provision for Tax
|
0.66 | 41.00 | 60.16 | 55.75 | 323.51 |
|
Profit after Tax
|
-13.29 | -57.00 | 134.36 | 160.42 | 91.13 |
Liabilities (₹ Cr)
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.42 | 4,353.00 | 540.98 | 1,309.63 | 8,125.47 |
|
Minority Interest
|
-6.64 | 304.00 | 0.00 | 10.45 | -- |
|
Non-Current Liabilities
|
55.53 | 887.00 | 122.65 | 26.93 | 3,392.72 |
|
Current Liabilities
|
26.56 | 2,042.00 | 786.03 | 202.25 | 3,850.56 |
|
Total Liabilities
|
85.88 | 8,100.00 | 1,451.43 | 1,549.26 | 15,513.53 |
Assets (₹ Cr)
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.52 | 5,017.00 | 386.29 | 757.63 | 9,487.47 |
|
Current Assets
|
15.36 | 2,465.00 | 1,063.37 | 791.64 | 5,881.28 |
|
Total Assets
|
85.88 | 8,100.00 | 1,451.43 | 1,549.26 | 15,513.53 |
|
Total Debt*
|
70.08 | 1,859.00 | 393.17 | 8.18 | 4,720.27 |
|
Net Current Assets
|
-11.21 | 423.00 | 277.34 | 589.39 | 2,030.72 |
|
Contingent Liabilities
|
-- | 770.26 | 12.25 | 15.38 | 99.76 |
Cashflow (₹ Cr)
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.41 | -22.00 | 159.18 | 118.34 | 892.30 |
|
Cash Flow from Investing Activities
|
-6.69 | -783.00 | -64.81 | -223.94 | -477.46 |
|
Cash from Financing Activities
|
9.16 | 409.00 | -39.81 | 261.12 | -440.83 |
|
Net Cash Inflow / Outflow
|
0.06 | -396.00 | 54.56 | 155.52 | -25.99 |
Ratios
Profitability Ratios
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-10.93 | 4.07 | 26.97 | 20.14 | 6.61 |
|
ROE (%)
|
-103.74 | -1.48 | 30.68 | 16.19 | 1.14 |
|
ROA (%)
|
-15.52 | -0.78 | 10.50 | 12.13 | 0.60 |
|
EBIT Margin (%)
|
-211.14 | 15.11 | 20.86 | 24.73 | 17.26 |
|
Net Margin (%)
|
-640.68 | -1.85 | 10.37 | 15.67 | 0.98 |
|
Cash Profit Margin (%)
|
-451.95 | 4.14 | 7.13 | 18.58 | 8.54 |
Growth Ratios
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-79.80 | 7.65 | 50.40 | 40.34 | 11.99 |
|
EBIT Growth (%)
|
-392.11 | 272.95 | 54.77 | 83.12 | 15.16 |
|
Net Profit Growth (%)
|
-54.42 | 87.92 | 47.63 | 229.35 | 411.39 |
|
EPS Growth (%)
|
-106.18 | 90.35 | 45.69 | 67.16 | 410.84 |
|
Book Value Growth (%)
|
-31.42 | 29.77 | 42.49 | 94.96 | 2.28 |
Valuation Ratios
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 62.97 | 326.26 |
|
Price / Book Value
|
1.34 | 5.31 | 0.00 | 15.26 | 3.69 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 0.06 | 0.06 |
|
EV/EBITDA
|
-20.22 | 54.36 | 1.09 | 79.31 | 21.49 |
|
Market Cap (₹ Cr)
|
13.96 | 23,064.69 | 0.00 | 19,988.69 | 29,731.27 |
Solvency Ratios
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
6.72 | 0.43 | 0.76 | 0.01 | 0.59 |
|
Short term debt to equity ratio
|
0.80 | 0.11 | 0.54 | 0.01 | 0.12 |
|
Current Ratio
|
0.58 | 1.21 | 1.35 | 3.91 | 1.53 |
|
Quick Ratio
|
0.33 | 0.85 | 0.69 | 3.02 | 0.93 |
|
Interest Coverage
|
-2.10 | 0.94 | 6.29 | 35.76 | 1.98 |
Operating Efficiency Ratios
| Vanta Bioscience | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
127.48 | 21.95 | 25.21 | 28.85 | 25.67 |
|
Asset Turnover
|
0.02 | 0.53 | 1.87 | 0.76 | 0.70 |
|
Receivable days
|
524.58 | 60.36 | 47.59 | 90.06 | 77.05 |
|
Inventory Days
|
1,303.78 | 64.42 | 62.58 | 61.02 | 77.13 |
|
Payable days
|
1,437.15 | 218.94 | 228.78 | 96.06 | 173.49 |
|
Cash Conversion Cycle
|
391.21 | -94.15 | -118.62 | 55.02 | -19.30 |