Poojawestern Metal Peer Comparison
BSE: 540727
₹16.26
As on 22-Sep-2026IST
Market cap
₹16 Cr
Revenue (TTM)
₹80 Cr
P/E Ratio
11.9
P/B Ratio
1.1
Div. Yield
0 %
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16 | 2,519 | 23,108 | 21,500 | 16,188 |
Revenue (₹ Cr) |
80 | 1,596 | 5,414 | 3,173 | 3,837 |
Net Profit (₹ Cr) |
1.39 | 94.79 | 154.03 | 437.38 | 488.56 |
Net Margin (%) |
1.70 | 5.87 | 2.79 | 13.38 | 13.17 |
RoE (%) |
9.25 | 13.31 | 7.08 | 18.12 | 17.40 |
Price to Earnings |
11.88 | 26.57 | 110.44 | 49.28 | 31.93 |
Price-To-Book |
1.06 | 3.36 | 5.90 | 8.18 | 4.71 |
Income Statement (₹ Cr)
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Operating Revenue
|
80.20 | 1,595.82 | 5,413.92 | 3,173.03 | 3,836.87 |
|
Total Income
|
81.60 | 1,614.26 | 5,511.54 | 3,268.71 | 3,898.85 |
|
Total Expenditure
|
76.42 | 1,432.56 | 4,821.14 | 2,572.25 | 3,068.39 |
|
EBITDA
|
3.78 | 163.26 | 592.78 | 600.77 | 768.48 |
|
Depreciation
|
1.38 | 24.25 | 253.41 | 105.73 | 121.23 |
|
EBIT
|
2.40 | 139.02 | 339.37 | 495.04 | 647.25 |
|
Interest
|
1.59 | 32.13 | 21.07 | 7.38 | 17.28 |
|
Other Income
|
1.39 | 18.44 | 97.62 | 95.68 | 61.98 |
|
Exceptional Items
|
0.00 | 0.00 | -134.57 | 0.00 | -16.87 |
|
Profit before Tax
|
2.20 | 125.33 | 281.35 | 583.34 | 675.08 |
|
Provision for Tax
|
0.81 | 30.54 | 127.32 | 145.95 | 161.63 |
|
Profit after Tax
|
1.39 | 94.79 | 154.03 | 437.38 | 513.45 |
Liabilities (₹ Cr)
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.17 | 734.53 | 3,899.82 | 2,534.75 | 3,301.93 |
|
Minority Interest
|
0.00 | 0.00 | 21.49 | -1.36 | -0.50 |
|
Non-Current Liabilities
|
3.58 | 75.67 | 217.59 | 135.32 | 214.13 |
|
Current Liabilities
|
23.77 | 616.71 | 1,064.66 | 752.61 | 695.61 |
|
Total Liabilities
|
42.52 | 1,455.05 | 5,271.11 | 3,435.72 | 4,410.68 |
Assets (₹ Cr)
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.78 | 379.98 | 2,269.10 | 1,218.15 | 1,724.86 |
|
Current Assets
|
31.63 | 987.27 | 2,840.68 | 2,112.11 | 2,280.03 |
|
Total Assets
|
42.52 | 1,455.05 | 5,271.11 | 3,435.72 | 4,410.68 |
|
Total Debt*
|
22.95 | 108.07 | 304.97 | 1.01 | 145.54 |
|
Net Current Assets
|
7.86 | 370.57 | 1,776.02 | 1,359.50 | 1,584.42 |
|
Contingent Liabilities
|
-- | 215.11 | 227.36 | 54.93 | 248.47 |
Cashflow (₹ Cr)
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.92 | 135.70 | 367.36 | 542.14 | 655.34 |
|
Cash Flow from Investing Activities
|
-3.15 | -303.09 | -217.02 | -315.39 | -366.67 |
|
Cash from Financing Activities
|
0.34 | 154.78 | 119.16 | -215.00 | -321.49 |
|
Net Cash Inflow / Outflow
|
0.11 | -12.61 | 269.50 | 11.75 | -32.82 |
Ratios
Profitability Ratios
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.73 | 21.88 | 7.66 | 23.52 | 20.17 |
|
ROE (%)
|
9.25 | 13.31 | 7.08 | 18.12 | 17.40 |
|
ROA (%)
|
3.39 | 13.29 | 3.10 | 13.47 | 12.90 |
|
EBIT Margin (%)
|
2.99 | 8.71 | 6.27 | 15.60 | 16.87 |
|
Net Margin (%)
|
1.70 | 5.87 | 2.79 | 13.38 | 13.17 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.81 | 37.53 | 10.14 | 12.94 | 8.54 |
|
EBIT Growth (%)
|
-24.34 | 35.25 | -19.19 | 19.93 | 34.06 |
|
Net Profit Growth (%)
|
-20.22 | 49.60 | -24.00 | 17.71 | 33.34 |
|
EPS Growth (%)
|
-20.22 | 59.77 | -23.13 | 17.92 | 34.91 |
|
Book Value Growth (%)
|
11.84 | 107.30 | 10.21 | 12.33 | 19.93 |
Valuation Ratios
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.87 | 26.55 | 85.31 | 49.28 | 29.69 |
|
Price / Book Value
|
1.06 | 3.36 | 5.90 | 8.18 | 4.71 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.33 | 0.98 | 0.71 |
|
EV/EBITDA
|
10.39 | 14.20 | 38.32 | 33.86 | 20.63 |
|
Market Cap (₹ Cr)
|
21.39 | 1,326.42 | 14,789.55 | 14,980.89 | 11,892.96 |
Solvency Ratios
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.04 | 0.01 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
1.23 | 0.08 | 0.07 | -- | 0.04 |
|
Current Ratio
|
1.33 | 1.60 | 2.67 | 2.81 | 3.28 |
|
Quick Ratio
|
0.65 | 1.17 | 1.62 | 2.17 | 1.90 |
|
Interest Coverage
|
2.38 | 4.90 | 14.35 | 80.04 | 40.07 |
Operating Efficiency Ratios
| Poojawestern Metal | EPack Prefab Technologies | Carborundum Uni | Grindwell Norton | Usha Martin | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.07 | 19.35 | 16.45 | 12.50 | 16.77 |
|
Asset Turnover
|
1.96 | 2.24 | 1.09 | 0.98 | 0.96 |
|
Receivable days
|
50.99 | 61.51 | 57.15 | 44.13 | 57.35 |
|
Inventory Days
|
80.53 | 49.92 | 74.91 | 56.46 | 95.14 |
|
Payable days
|
14.64 | 111.60 | 69.15 | 120.35 | 53.58 |
|
Cash Conversion Cycle
|
116.88 | -0.17 | 62.91 | -19.76 | 98.91 |