Poojawestern Metal Peer Comparison

BSE: 540727

₹15.28

₹0.15 (0.99%)

As on 16-Oct-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

11.2

P/B Ratio

1

Div. Yield

0 %

Edit

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Market cap (₹ Cr)	16	2,429	21,152	20,773	14,978
Revenue (₹ Cr)	80	1,596	5,414	3,173	3,837
Net Profit (₹ Cr)	1.39	94.79	154.03	437.38	488.56
Net Margin (%)	1.70	5.87	2.79	13.38	13.17
RoE (%)	9.25	13.31	7.08	18.12	17.40
Price to Earnings	11.17	25.62	101.09	47.61	29.54
Price-To-Book	0.99	3.24	5.40	7.91	4.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Operating Revenue	80.20	1,595.82	5,413.92	3,173.03	3,836.87
Total Income	81.60	1,614.26	5,511.54	3,268.71	3,898.85
Total Expenditure	76.42	1,432.56	4,821.14	2,572.25	3,068.39
EBITDA	3.78	163.26	592.78	600.77	768.48
Depreciation	1.38	24.25	253.41	105.73	121.23
EBIT	2.40	139.02	339.37	495.04	647.25
Interest	1.59	32.13	21.07	7.38	17.28
Other Income	1.39	18.44	97.62	95.68	61.98
Exceptional Items	0.00	0.00	-134.57	0.00	-16.87
Profit before Tax	2.20	125.33	281.35	583.34	675.08
Provision for Tax	0.81	30.54	127.32	145.95	161.63
Profit after Tax	1.39	94.79	154.03	437.38	513.45

Liabilities (₹ Cr)

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Shareholder's Funds	15.17	734.53	3,899.82	2,534.75	3,301.93
Minority Interest	0.00	0.00	21.49	-1.36	-0.50
Non-Current Liabilities	3.58	75.67	217.59	135.32	214.13
Current Liabilities	23.77	616.71	1,064.66	752.61	695.61
Total Liabilities	42.52	1,455.05	5,271.11	3,435.72	4,410.68

Assets (₹ Cr)

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Non-Current Assets	10.78	379.98	2,269.10	1,218.15	1,724.86
Current Assets	31.63	987.27	2,840.68	2,112.11	2,280.03
Total Assets	42.52	1,455.05	5,271.11	3,435.72	4,410.68
Total Debt*	22.95	108.07	304.97	1.01	145.54
Net Current Assets	7.86	370.57	1,776.02	1,359.50	1,584.42
Contingent Liabilities	--	215.11	227.36	54.93	248.47

Cashflow (₹ Cr)

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Cash From Operating Activities	2.92	135.70	367.36	542.14	655.34
Cash Flow from Investing Activities	-3.15	-303.09	-217.02	-315.39	-366.67
Cash from Financing Activities	0.34	154.78	119.16	-215.00	-321.49
Net Cash Inflow / Outflow	0.11	-12.61	269.50	11.75	-32.82

Ratios

Profitability Ratios

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
ROCE (%)	10.73	21.88	7.66	23.52	20.17
ROE (%)	9.25	13.31	7.08	18.12	17.40
ROA (%)	3.39	13.29	3.10	13.47	12.90
EBIT Margin (%)	2.99	8.71	6.27	15.60	16.87
Net Margin (%)	1.70	5.87	2.79	13.38	13.17
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Revenue Growth (%)	45.81	37.53	10.14	12.94	8.54
EBIT Growth (%)	-24.34	35.25	-19.19	19.93	34.06
Net Profit Growth (%)	-20.22	49.60	-24.00	17.71	33.34
EPS Growth (%)	-20.22	59.77	-23.13	17.92	34.91
Book Value Growth (%)	11.84	107.30	10.21	12.33	19.93

Valuation Ratios

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Price / Earnings	11.16	25.60	78.09	47.61	27.47
Price / Book Value	0.99	3.24	5.40	7.91	4.36
Dividend Yield (%)	0.00	0.00	0.36	1.01	0.76
EV/EBITDA	10.13	13.65	35.02	32.65	19.06
Market Cap (₹ Cr)	21.39	1,326.42	14,789.55	14,980.89	11,892.96

Solvency Ratios

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Debt to Equity	0.24	0.04	0.01	0.00	0.01
Short term debt to equity ratio	1.23	0.08	0.07	--	0.04
Current Ratio	1.33	1.60	2.67	2.81	3.28
Quick Ratio	0.65	1.17	1.62	2.17	1.90
Interest Coverage	2.38	4.90	14.35	80.04	40.07

Operating Efficiency Ratios

	Poojawestern Metal	EPack Prefab Technologies	Carborundum Uni	Grindwell Norton	Usha Martin
Debtors to sales (%)	13.07	19.35	16.45	12.50	16.77
Asset Turnover	1.96	2.24	1.09	0.98	0.96
Receivable days	50.99	61.51	57.15	44.13	57.35
Inventory Days	80.53	49.92	74.91	56.46	95.14
Payable days	14.64	111.60	69.15	120.35	53.58
Cash Conversion Cycle	116.88	-0.17	62.91	-19.76	98.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.