Market cap
₹291 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
113.1
P/B Ratio
1.5
Div. Yield
0 %
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
291 | 9,627 | 1,389 | 871 | 852 |
Revenue (₹ Cr) |
72 | 3 | 4,771 | 5 | 72 |
Net Profit (₹ Cr) |
2.70 | 269.13 | 335.83 | -6.89 | 3.11 |
Net Margin (%) |
3.70 | 105.48 | 7.02 | -126.08 | 4.16 |
RoE (%) |
1.42 | -24.43 | 122.23 | -0.15 | 8.14 |
Price to Earnings |
113.14 | 21.52 | 4.49 | -- | 9.33 |
Price-To-Book |
1.50 | 4.35 | 3.09 | 0.19 | 0.66 |
Income Statement (₹ Cr)
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Operating Revenue
|
71.87 | 2.69 | 4,771.39 | 4.56 | 64.82 |
|
Total Income
|
72.94 | 262.78 | 4,783.61 | 12.46 | 67.58 |
|
Total Expenditure
|
67.31 | 140.98 | 4,367.35 | 10.33 | 63.57 |
|
EBITDA
|
4.56 | -138.29 | 404.03 | -5.77 | 1.26 |
|
Depreciation
|
0.30 | 4.51 | 6.20 | 0.01 | 0.09 |
|
EBIT
|
4.27 | -142.80 | 397.84 | -5.78 | 1.17 |
|
Interest
|
1.55 | 1.25 | 35.03 | 3.91 | 0.00 |
|
Other Income
|
1.07 | 260.09 | 12.22 | 7.89 | 2.76 |
|
Exceptional Items
|
0.00 | -18.84 | 0.00 | -- | -- |
|
Profit before Tax
|
3.79 | 114.30 | 375.03 | -1.80 | 89.27 |
|
Provision for Tax
|
1.09 | 27.67 | 39.20 | 23.15 | 0.98 |
|
Profit after Tax
|
2.70 | 86.63 | 335.83 | -24.95 | 88.29 |
Liabilities (₹ Cr)
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
190.81 | 1,702.19 | 345.71 | 4,478.73 | 1,260.09 |
|
Minority Interest
|
0.00 | -- | -26.61 | -- | -- |
|
Non-Current Liabilities
|
6.31 | -127.92 | 116.14 | 694.58 | 0.14 |
|
Current Liabilities
|
20.81 | 1,746.76 | 1,263.32 | 1.19 | 3.00 |
|
Total Liabilities
|
217.93 | 3,478.45 | -- | 5,174.50 | 1,263.31 |
Assets (₹ Cr)
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
198.78 | 407.44 | 114.35 | 5,171.11 | 1,212.38 |
|
Current Assets
|
19.13 | 2,913.59 | 1,792.78 | 3.39 | 50.85 |
|
Total Assets
|
217.93 | 3,478.45 | -- | 5,174.50 | 1,263.31 |
|
Total Debt*
|
10.86 | 0.00 | -- | 21.65 | 0.00 |
|
Net Current Assets
|
-1.69 | 1,166.83 | 529.47 | 2.19 | 47.86 |
|
Contingent Liabilities
|
-- | 946.94 | -- | 2.52 | -- |
Cashflow (₹ Cr)
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.50 | -367.23 | -- | 22.49 | -7.60 |
|
Cash Flow from Investing Activities
|
0.15 | 278.16 | -- | 5.31 | 20.22 |
|
Cash from Financing Activities
|
-2.90 | -0.88 | -- | -27.78 | -12.29 |
|
Net Cash Inflow / Outflow
|
-0.24 | -89.95 | -- | 0.02 | 0.32 |
Ratios
Profitability Ratios
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.98 | 6.64 | -- | 0.05 | 7.30 |
|
ROE (%)
|
1.42 | 5.21 | 122.23 | -0.60 | 7.22 |
|
ROA (%)
|
1.26 | 2.53 | 35.18 | -0.50 | 7.20 |
|
EBIT Margin (%)
|
5.94 | 4,527.88 | 8.34 | 46.58 | 6.19 |
|
Net Margin (%)
|
3.70 | 32.97 | 7.02 | -200.30 | 130.65 |
|
Cash Profit Margin (%)
|
0.00 | 3,388.10 | 0.00 | -546.72 | 136.34 |
Growth Ratios
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.23 | -49.63 | 499.80 | -96.58 | 1.25 |
|
EBIT Growth (%)
|
29.92 | 227.07 | 174.73 | -98.36 | -77.62 |
|
Net Profit Growth (%)
|
-11.98 | -54.92 | 137.09 | -127.03 | -28.94 |
|
EPS Growth (%)
|
-11.98 | -57.03 | -99.50 | -127.03 | -28.94 |
|
Book Value Growth (%)
|
1.42 | 4.71 | -- | 16.87 | 6.27 |
Valuation Ratios
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Price / Earnings
|
310.60 | 90.42 | 2.00 | 0.00 | 11.97 |
|
Price / Book Value
|
4.98 | 4.60 | 3.09 | 0.23 | 0.84 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.45 |
|
EV/EBITDA
|
185.77 | 53.32 | 3.44 | 499.13 | 255.33 |
|
Market Cap (₹ Cr)
|
1,848.30 | 7,833.00 | -- | 1,038.89 | 1,056.98 |
Solvency Ratios
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.00 | 0.33 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.09 | -- | -- | -- |
|
Current Ratio
|
0.92 | 1.67 | 1.42 | 2.84 | 16.97 |
|
Quick Ratio
|
0.79 | 1.67 | 1.31 | 2.84 | 13.80 |
|
Interest Coverage
|
3.45 | 92.44 | 11.70 | 0.54 | 0.00 |
Operating Efficiency Ratios
| Polo Queen Ind | MMTC | Elitecon Intl | Hexa Tradex | The Syndicate | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.64 | 4,425.28 | 24.19 | -- | 6.31 |
|
Asset Turnover
|
0.33 | 0.00 | 5.00 | 0.00 | 0.05 |
|
Receivable days
|
53.45 | 0.00 | -- | 0.00 | 21.24 |
|
Inventory Days
|
11.66 | 48.85 | -- | 0.00 | 44.97 |
|
Payable days
|
61.93 | 0.00 | -- | -- | 6.34 |
|
Cash Conversion Cycle
|
3.18 | 51.61 | -- | -- | 59.87 |