Capacit'e Infraprojects Peer Comparison

NSE: CAPACITE | BSE: 540710

₹214.00

₹-3.33 (-1.53%)

As on 31-Aug-2026IST

Market cap

₹1,813 Cr

Revenue (TTM)

₹2,662 Cr

P/E Ratio

9.8

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	1,813	23,994	23,180	23,383	21,035
Revenue (₹ Cr)	2,662	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	180.16	1,128.57	765.12	954.14	601.20
Net Margin (%)	6.71	4.10	5.86	12.14	5.81
RoE (%)	9.96	14.91	24.04	4.76	27.06
Price to Earnings	9.79	21.11	31.21	24.51	34.97
Price-To-Book	0.93	2.97	7.30	1.07	8.28

Income Statement (₹ Cr)

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	2,662.30	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	2,683.42	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	2,237.97	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	424.32	2,276.72	656.44	4,182.39	1,057.51
Depreciation	103.33	517.59	13.59	1,206.21	167.25
EBIT	320.99	1,759.13	642.85	2,976.18	890.26
Interest	100.16	460.53	0.03	1,731.17	213.88
Other Income	21.12	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	241.95	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	61.80	372.33	257.23	423.83	239.55
Profit after Tax	180.16	1,128.57	765.12	954.14	601.20

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	1,908.85	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	-0.65	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	353.69	1,389.99	119.36	29,325.23	179.66
Current Liabilities	1,656.70	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	4,119.28	27,701.73	16,273.78	54,068.33	7,430.53

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	707.67	3,232.31	893.10	43,085.10	1,193.08
Current Assets	2,738.36	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	4,119.28	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	469.39	3,306.96	0.00	18,024.88	963.12
Net Current Assets	1,081.66	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	330.99	255.42	3,557.02	183.82	875.25

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	223.30	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-152.86	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	-43.30	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	27.13	-102.34	488.71	-1,513.23	108.28

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	15.74	18.95	41.74	7.72	33.53
ROE (%)	9.96	14.91	24.04	4.76	27.06
ROA (%)	4.85	4.24	5.12	1.77	8.85
EBIT Margin (%)	12.06	6.42	5.04	38.72	8.74
Net Margin (%)	6.71	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	12.38	14.56	3.75	-2.20	8.70
EBIT Growth (%)	16.22	19.41	0.84	12.35	27.32
Net Profit Growth (%)	0.41	61.94	30.72	-85.60	46.72
EPS Growth (%)	-4.90	54.09	7.48	-0.36	46.84
Book Value Growth (%)	11.07	19.39	21.71	5.66	30.88

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	9.79	21.84	33.89	14.06	34.97
Price / Book Value	0.93	2.97	7.30	1.07	8.28
Dividend Yield (%)	0.00	0.78	1.16	1.34	0.25
EV/EBITDA	4.99	11.18	25.39	9.40	19.90
Market Cap (₹ Cr)	1,722.08	18,060.99	20,927.24	13,352.14	8,771.82

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.07	0.08	0.00	0.85	0.04
Short term debt to equity ratio	0.12	0.23	--	0.03	0.34
Current Ratio	1.65	1.25	1.18	1.24	1.25
Quick Ratio	1.58	1.16	1.08	1.14	1.08
Interest Coverage	3.42	4.26	32,980.19	1.80	4.93

	Capacit'e Infraprojects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	40.75	30.70	39.93	2.02	12.71
Asset Turnover	0.72	1.03	0.85	0.14	1.50
Receivable days	150.63	109.07	115.45	11.60	41.44
Inventory Days	16.61	21.55	30.70	16.84	25.30
Payable days	264.36	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	-97.11	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.