Capacit'e Infraprojects Peer Comparison

NSE: CAPACITE | BSE: 540710

₹154.93

₹-6.49 (-4.02%)

As on 22-Oct-2026IST

Market cap

₹1,316 Cr

Revenue (TTM)

₹2,662 Cr

P/E Ratio

7.1

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	1,316	22,241	20,279	20,888	19,035
Revenue (₹ Cr)	2,662	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	180.16	1,128.57	954.14	601.20	765.12
Net Margin (%)	6.71	4.10	12.14	5.81	5.86
RoE (%)	9.96	14.91	4.76	27.06	24.04
Price to Earnings	7.10	19.57	21.25	34.72	25.63
Price-To-Book	0.68	2.75	0.93	5.30	5.99

Income Statement (₹ Cr)

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	2,662.30	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	2,683.42	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	2,237.97	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	424.32	2,276.72	4,182.39	1,057.51	656.44
Depreciation	103.33	517.59	1,206.21	167.25	13.59
EBIT	320.99	1,759.13	2,976.18	890.26	642.85
Interest	100.16	460.53	1,731.17	213.88	0.03
Other Income	21.12	165.72	175.61	164.37	299.38
Exceptional Items	0.00	36.58	-42.65	0.00	80.16
Profit before Tax	241.95	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	61.80	372.33	423.83	239.55	257.23
Profit after Tax	180.16	1,128.57	954.14	601.20	765.12

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	1,908.85	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	-0.65	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	353.69	1,389.99	29,325.23	179.66	119.36
Current Liabilities	1,656.70	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	4,119.28	27,701.73	54,068.33	7,430.53	16,273.78

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	707.67	3,232.31	43,085.10	1,193.08	893.10
Current Assets	2,738.36	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	4,119.28	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	469.39	3,306.96	18,024.88	963.12	0.00
Net Current Assets	1,081.66	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	330.99	255.42	183.82	875.25	3,557.02

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	223.30	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-152.86	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-43.30	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	27.13	-102.34	-1,513.23	108.28	488.71

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	15.74	18.95	7.72	33.53	41.74
ROE (%)	9.96	14.91	4.76	27.06	24.04
ROA (%)	4.85	4.24	1.77	8.85	5.12
EBIT Margin (%)	12.06	6.42	38.72	8.74	5.04
Net Margin (%)	6.71	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	12.38	14.56	-2.20	8.70	3.75
EBIT Growth (%)	16.22	19.41	12.35	27.32	0.84
Net Profit Growth (%)	0.41	61.94	-85.60	46.72	30.72
EPS Growth (%)	-4.90	54.09	-0.36	46.84	7.48
Book Value Growth (%)	11.07	19.39	5.66	30.88	21.71

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	7.10	20.25	12.19	32.34	27.83
Price / Book Value	0.68	2.75	0.93	5.30	5.99
Dividend Yield (%)	0.00	0.84	1.55	0.26	1.42
EV/EBITDA	3.82	10.41	8.66	19.77	19.07
Market Cap (₹ Cr)	1,722.08	18,060.99	13,352.14	8,771.82	20,927.24

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.07	0.08	0.85	0.04	0.00
Short term debt to equity ratio	0.12	0.23	0.03	0.34	--
Current Ratio	1.65	1.25	1.24	1.25	1.18
Quick Ratio	1.58	1.16	1.14	1.08	1.08
Interest Coverage	3.42	4.26	1.80	4.93	32,980.19

	Capacit'e Infraprojects	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	40.75	30.70	2.02	12.71	39.93
Asset Turnover	0.72	1.03	0.14	1.50	0.85
Receivable days	150.63	109.07	11.60	41.44	115.45
Inventory Days	16.61	21.55	16.84	25.30	30.70
Payable days	264.36	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	-97.11	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.