Matrimony.Com Peer Comparison

NSE: MATRIMONY | BSE: 540704

₹528.75

₹10.95 (2.11%)

As on 09-Oct-2026IST

Market cap

₹1,094 Cr

Revenue (TTM)

₹475 Cr

P/E Ratio

24.4

P/B Ratio

4.9

Div. Yield

0.9 %

Edit

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Market cap (₹ Cr)	1,094	5,512	4,727	4,222	2,698
Revenue (₹ Cr)	475	1,243	386	806	1,178
Net Profit (₹ Cr)	45.08	503.59	236.93	188.37	70.37
Net Margin (%)	9.03	31.84	49.63	22.97	5.86
RoE (%)	19.78	10.42	27.02	33.79	11.32
Price to Earnings	24.39	10.95	20.17	22.41	46.42
Price-To-Book	4.90	1.05	4.91	6.55	5.00

Income Statement (₹ Cr)

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Operating Revenue	475.17	1,243.47	386.47	806.33	1,177.89
Total Income	499.05	1,581.48	477.37	820.17	1,201.38
Total Expenditure	409.95	884.99	150.27	543.81	1,099.54
EBITDA	65.22	358.48	236.20	262.52	78.35
Depreciation	26.71	43.79	11.07	29.67	6.33
EBIT	38.51	314.69	225.13	232.85	72.03
Interest	4.67	7.71	0.00	2.86	0.64
Other Income	23.88	338.01	90.90	13.84	23.48
Exceptional Items	0.00	-21.08	0.00	5.79	0.00
Profit before Tax	57.72	623.91	316.03	249.62	94.88
Provision for Tax	12.64	120.32	79.10	61.25	24.50
Profit after Tax	45.08	503.59	236.93	188.37	70.37

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Shareholder's Funds	206.47	5,106.48	903.94	596.33	522.47
Minority Interest	0.00	0.00	0.00	0.00	-12.26
Non-Current Liabilities	36.75	270.86	30.78	95.62	5.00
Current Liabilities	197.20	666.83	1,076.00	249.96	187.11
Total Liabilities	440.39	6,044.17	2,600.04	1,138.27	784.49

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Non-Current Assets	111.79	108.70	306.81	548.67	188.97
Current Assets	274.62	5,914.60	1,604.19	361.24	533.76
Total Assets	440.39	6,044.17	2,600.04	1,138.27	784.49
Total Debt*	0.00	0.00	145.00	40.25	0.00
Net Current Assets	77.42	5,247.77	528.19	111.28	346.65
Contingent Liabilities	27.79	2.43	559.48	4.04	13.12

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Cash From Operating Activities	75.42	268.70	-27.79	196.80	50.68
Cash Flow from Investing Activities	10.08	-241.55	256.82	-132.87	-14.27
Cash from Financing Activities	-100.76	-30.73	-53.50	-51.53	-19.16
Net Cash Inflow / Outflow	-15.26	-3.58	175.52	12.40	17.25

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
ROCE (%)	21.40	12.88	30.28	41.49	18.67
ROE (%)	19.78	10.42	27.02	33.79	11.32
ROA (%)	10.01	8.71	11.48	23.02	9.81
EBIT Margin (%)	8.10	25.31	58.25	28.88	6.11
Net Margin (%)	9.03	31.84	49.63	22.97	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Revenue Growth (%)	5.46	7.27	21.02	10.09	71.21
EBIT Growth (%)	75.05	7.07	24.93	20.92	20.06
Net Profit Growth (%)	12.70	-16.43	-43.17	19.03	10.48
EPS Growth (%)	17.29	-13.61	7.13	19.04	5.18
Book Value Growth (%)	-14.74	10.86	22.42	24.50	7.99

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Price / Earnings	24.75	10.59	20.17	23.00	23.21
Price / Book Value	4.90	1.05	4.91	6.55	5.00
Dividend Yield (%)	0.95	0.00	2.34	0.00	0.34
EV/EBITDA	14.68	-0.95	15.00	15.78	29.48
Market Cap (₹ Cr)	881.80	4,155.89	2,579.80	2,542.67	1,453.24

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Debt to Equity	0.00	0.00	0.00	0.05	0.00
Short term debt to equity ratio	--	--	0.16	--	--
Current Ratio	1.39	8.87	1.49	1.45	2.85
Quick Ratio	1.39	8.87	1.49	1.45	2.85
Interest Coverage	13.36	81.92	1,821.89	88.28	149.94

	Matrimony.Com	Just Dial	MSTC	MPS	Bls E-Services
Debtors to sales (%)	0.21	0.00	58.71	16.55	10.12
Asset Turnover	1.05	0.22	0.19	0.99	1.64
Receivable days	0.57	0.00	264.85	59.39	34.72
Inventory Days	0.00	0.00	0.00	0.00	0.11
Payable days	--	--	--	--	2,922.07
Cash Conversion Cycle	--	--	--	--	-2,887.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.