Matrimony.Com Peer Comparison

NSE: MATRIMONY | BSE: 540704

₹515.00

₹-0.45 (-0.09%)

As on 28-Aug-2026 15:58IST

Market cap

₹1,063 Cr

Revenue (TTM)

₹475 Cr

P/E Ratio

23.7

P/B Ratio

4.8

Div. Yield

1 %

Edit

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Market cap (₹ Cr)	1,063	5,993	4,576	5,147	2,966
Revenue (₹ Cr)	475	1,243	806	386	1,178
Net Profit (₹ Cr)	45.08	503.59	188.37	236.93	70.37
Net Margin (%)	9.03	31.84	22.97	49.63	5.86
RoE (%)	19.78	10.42	33.79	27.02	11.32
Price to Earnings	23.70	11.90	24.29	21.96	51.03
Price-To-Book	4.76	1.14	7.10	5.35	5.49

Income Statement (₹ Cr)

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Operating Revenue	459.99	1,213.86	768.36	310.96	1,117.79
Total Income	483.69	1,553.79	784.32	387.50	1,142.80
Total Expenditure	408.42	862.41	532.89	127.31	1,042.72
EBITDA	51.57	351.45	235.47	183.65	75.07
Depreciation	26.99	45.01	27.77	9.09	6.27
EBIT	24.58	306.44	207.70	174.56	68.81
Interest	4.65	9.06	2.01	0.33	0.88
Other Income	23.70	339.93	15.95	76.54	25.00
Exceptional Items	--	-21.08	7.64	263.19	--
Profit before Tax	43.30	616.23	229.29	507.99	92.93
Provision for Tax	9.13	119.21	56.07	100.92	23.66
Profit after Tax	34.17	497.02	173.22	407.07	69.27

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Shareholder's Funds	206.47	5,106.48	596.33	738.41	522.47
Minority Interest	--	--	--	--	47.34
Non-Current Liabilities	29.06	270.86	242.55	484.18	27.48
Current Liabilities	197.20	666.83	299.39	1,349.23	187.11
Total Liabilities	440.39	6,044.17	1,138.27	2,669.65	784.49

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Non-Current Assets	158.11	129.57	727.60	846.76	250.64
Current Assets	274.62	5,914.60	410.67	1,725.06	533.76
Total Assets	440.39	6,044.17	1,138.27	2,669.65	784.49
Total Debt*	0.00	0.00	40.25	145.00	0.00
Net Current Assets	77.42	5,247.77	111.28	375.83	346.65
Contingent Liabilities	27.79	2.43	4.04	395.03	13.12

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Cash From Operating Activities	75.42	268.70	196.80	260.30	50.68
Cash Flow from Investing Activities	10.08	-241.55	-132.87	164.84	-14.27
Cash from Financing Activities	-100.76	-30.73	-51.53	-289.23	-19.16
Net Cash Inflow / Outflow	-15.26	-3.58	12.40	135.91	17.25

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
ROCE (%)	21.40	12.88	41.49	60.68	18.67
ROE (%)	15.41	10.24	32.34	58.76	13.80
ROA (%)	7.71	8.60	17.01	17.02	9.19
EBIT Margin (%)	16.36	56.96	32.72	83.67	8.95
Net Margin (%)	7.06	31.99	22.09	105.05	6.06
Cash Profit Margin (%)	13.30	37.84	26.16	133.83	6.76

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Revenue Growth (%)	0.91	6.30	5.71	-1.67	115.23
EBIT Growth (%)	-18.18	-4.23	12.54	-10.97	15.97
Net Profit Growth (%)	-24.54	-14.92	16.33	146.64	17.78
EPS Growth (%)	-21.33	-14.92	16.33	146.64	9.39
Book Value Growth (%)	-14.74	10.86	24.50	14.12	7.99

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Price / Earnings	25.81	8.36	14.68	8.84	25.28
Price / Book Value	4.32	0.81	4.28	4.87	2.79
Dividend Yield (%)	1.17	0.00	0.00	7.93	0.63
EV/EBITDA	11.60	5.71	9.90	9.16	11.90
Market Cap (₹ Cr)	881.80	4,155.89	2,542.67	3,597.43	1,453.24

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Debt to Equity	0.00	0.00	0.07	0.20	0.00
Short term debt to equity ratio	--	--	--	0.20	--
Current Ratio	1.39	8.87	1.37	1.28	2.85
Quick Ratio	1.39	8.87	1.37	1.28	2.85
Interest Coverage	10.31	69.02	114.98	1,532.95	106.57

	Matrimony.Com	Just Dial	MPS	MSTC	Bls E-Services
Debtors to sales (%)	0.22	--	17.37	99.54	10.67
Asset Turnover	1.04	0.25	0.75	0.13	1.48
Receivable days	0.57	0.00	59.39	367.66	34.72
Inventory Days	0.00	0.00	0.00	0.00	0.11
Payable days	--	--	--	--	2,922.07
Cash Conversion Cycle	--	--	--	--	-2,887.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.