Matrimony.Com Financials
NSE: MATRIMONY | BSE: 540704
₹519.00
As on 01-Sep-2026IST
Market cap
₹1,071 Cr
Revenue (TTM)
₹475 Cr
P/E Ratio
23.9
P/B Ratio
4.8
Div. Yield
1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
475.17
|
459.99
|
455.84
|
481.36
|
455.77
|
434.50
|
|||||
|
Total Income
|
499.05
|
483.69
|
489.57
|
507.51
|
480.15
|
452.44
|
|||||
|
Total Expenditure
|
409.95
|
408.42
|
397.57
|
409.22
|
388.33
|
347.52
|
|||||
|
EBITDA
|
65.22
|
51.57
|
58.27
|
72.14
|
67.44
|
86.98
|
|||||
|
Depreciation
|
26.71
|
26.99
|
29.26
|
28.40
|
29.97
|
26.91
|
|||||
|
EBIT
|
38.51
|
24.58
|
29.01
|
43.74
|
37.47
|
60.07
|
|||||
|
Interest
|
4.67
|
4.65
|
4.80
|
5.17
|
5.91
|
5.36
|
|||||
|
Other Income
|
23.88
|
23.70
|
33.73
|
26.15
|
24.38
|
17.94
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
57.72
|
43.30
|
57.82
|
64.71
|
55.93
|
71.86
|
|||||
|
Provision for Tax
|
12.64
|
9.13
|
12.54
|
15.16
|
9.26
|
18.27
|
|||||
|
Profit after Tax
|
45.08
|
34.17
|
45.28
|
49.55
|
46.67
|
53.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
44.85
|
34.17
|
45.28
|
49.55
|
46.67
|
53.59
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
206.47
|
206.47
|
241.59
|
291.50
|
253.00
|
310.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
36.75
|
29.06
|
28.90
|
34.46
|
48.30
|
55.30
|
|||||
|
Current Liabilities
|
197.20
|
197.20
|
182.77
|
167.59
|
159.14
|
154.69
|
|||||
|
Total Liabilities
|
440.42
|
440.39
|
460.45
|
501.50
|
465.14
|
521.25
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
111.79
|
158.11
|
154.85
|
129.44
|
133.64
|
140.92
|
|||||
|
Current Assets
|
274.62
|
274.62
|
298.41
|
364.11
|
326.80
|
335.83
|
|||||
|
Total Assets
|
440.42
|
440.39
|
460.45
|
501.50
|
465.14
|
521.25
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
77.42
|
77.42
|
115.64
|
196.52
|
167.66
|
181.14
|
|||||
|
Contingent Liabilities
|
--
|
27.79
|
25.33
|
25.33
|
24.10
|
25.70
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
75.42
|
56.86
|
61.20
|
57.28
|
77.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
10.08
|
57.48
|
-32.68
|
66.68
|
-52.58
|
|||||
|
Cash from Financing Activities
|
--
|
-100.76
|
-104.22
|
-29.17
|
-124.80
|
-24.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-15.26
|
10.12
|
-0.65
|
-0.84
|
0.53
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.37
|
16.52
|
21.00
|
22.26
|
20.97
|
23.40
|
|||||
|
Cash EPS (₹)
|
21.69
|
29.57
|
34.57
|
35.02
|
34.43
|
35.15
|
|||||
|
Adjusted Book Value (₹)
|
108.06
|
98.70
|
111.04
|
130.04
|
112.58
|
134.68
|
|||||
|
Dividend per Share (₹)
|
0.97
|
5.00
|
10.00
|
5.00
|
5.00
|
5.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
36.47
|
26.37
|
27.49
|
25.73
|
33.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
39.62
|
31.77
|
27.36
|
32.29
|
33.89
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.40
|
23.49
|
25.67
|
21.95
|
26.92
|
|||||
|
ROE (%)
|
19.78
|
15.41
|
17.12
|
18.35
|
16.70
|
18.79
|
|||||
|
ROA (%)
|
10.01
|
7.71
|
9.56
|
10.39
|
9.52
|
11.04
|
|||||
|
EBIT Margin (%)
|
8.10
|
5.34
|
6.36
|
9.09
|
8.22
|
13.83
|
|||||
|
Net Margin (%)
|
9.03
|
7.06
|
9.25
|
9.76
|
9.72
|
11.85
|
|||||
|
Cash Profit Margin (%)
|
--
|
13.30
|
16.35
|
16.19
|
16.82
|
18.53
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.46
|
0.91
|
-5.30
|
5.61
|
4.90
|
14.98
|
|||||
|
EBIT Growth (%)
|
75.05
|
-15.27
|
-33.68
|
16.73
|
-37.62
|
44.39
|
|||||
|
Net Profit Growth (%)
|
12.94
|
-24.54
|
-8.62
|
6.17
|
-12.92
|
31.44
|
|||||
|
EPS Growth (%)
|
17.25
|
-21.33
|
-5.65
|
6.17
|
-10.42
|
31.28
|
|||||
|
Book Value Growth (%)
|
--
|
-14.74
|
-17.29
|
15.51
|
-18.74
|
17.77
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.87
|
25.81
|
24.38
|
23.56
|
24.52
|
28.49
|
|||||
|
Price / Book Value
|
4.79
|
4.32
|
4.61
|
4.03
|
4.57
|
4.95
|
|||||
|
Dividend Yield (%)
|
0.97
|
1.17
|
1.95
|
0.95
|
0.97
|
0.75
|
|||||
|
EV/EBITDA
|
11.92
|
11.60
|
11.30
|
9.61
|
10.02
|
12.39
|
|||||
|
Close Price (₹)
|
394.85
|
426.00
|
510.65
|
525.85
|
511.00
|
670.75
|
|||||
|
High Price (₹)
|
589.80
|
589.80
|
849.90
|
722.60
|
877.95
|
1,219.00
|
|||||
|
Low Price (₹)
|
363.30
|
363.30
|
482.00
|
499.00
|
497.60
|
660.35
|
|||||
|
Market Cap (₹ Cr)
|
1,070.68
|
881.80
|
1,104.09
|
1,167.20
|
1,144.48
|
1,526.66
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.39
|
1.39
|
1.63
|
2.17
|
2.05
|
2.17
|
|||||
|
Quick Ratio
|
1.39
|
1.39
|
1.63
|
2.17
|
2.05
|
2.17
|
|||||
|
Interest Coverage
|
13.36
|
10.31
|
13.05
|
13.52
|
10.46
|
14.41
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.21
|
0.22
|
0.09
|
0.03
|
0.02
|
1.83
|
|||||
|
Asset Turnover
|
1.05
|
1.04
|
0.96
|
1.01
|
0.93
|
0.89
|
|||||
|
Receivable days
|
--
|
0.57
|
0.22
|
0.08
|
3.21
|
6.48
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|