ACE Integ Peer Comparison

NSE: ACEINTEG

₹16.77

₹-0.64 (-3.68%)

As on 14-Oct-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1

Div. Yield

0 %

Edit

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Market cap (₹ Cr)	17	1,607	1,621	600	280
Revenue (₹ Cr)	1	861	12,005	893	491
Net Profit (₹ Cr)	-0.85	30.49	149.87	29.17	46.81
Net Margin (%)	-81.73	3.54	1.24	3.26	9.48
RoE (%)	-4.93	27.96	15.33	43.29	20.10
Price to Earnings	--	52.69	10.95	16.24	6.49
Price-To-Book	1.04	12.87	1.51	2.09	1.00

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Operating Revenue	0.81	689.43	11,790.67	893.13	490.92
Total Income	1.35	690.23	11,859.38	895.95	493.61
Total Expenditure	2.39	658.00	11,633.76	844.19	411.07
EBITDA	-1.58	31.44	156.91	48.94	79.86
Depreciation	0.13	4.49	56.33	2.52	1.69
EBIT	-1.71	26.94	100.58	46.42	78.17
Interest	0.01	12.70	14.29	10.18	14.83
Other Income	0.54	0.80	68.71	2.82	2.69
Exceptional Items	-0.02	--	-5.68	--	--
Profit before Tax	-1.20	15.04	150.27	39.05	66.05
Provision for Tax	-0.25	-2.80	8.89	9.88	19.24
Profit after Tax	-0.95	17.84	141.38	29.17	46.81

Liabilities (₹ Cr)

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Shareholder's Funds	16.69	88.88	1,043.30	82.29	299.88
Minority Interest	--	--	16.54	-0.41	55.09
Non-Current Liabilities	-0.54	32.52	411.29	22.54	42.70
Current Liabilities	0.23	164.63	1,315.81	127.55	263.83
Total Liabilities	16.99	298.69	2,800.48	233.71	661.51

Assets (₹ Cr)

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Non-Current Assets	7.38	62.27	874.44	47.37	226.71
Current Assets	9.00	223.77	1,912.50	184.60	434.79
Total Assets	16.99	298.69	2,800.48	233.71	661.51
Total Debt*	0.08	161.08	34.23	79.05	233.59
Net Current Assets	8.77	59.14	596.69	57.05	170.96
Contingent Liabilities	0.03	12.22	378.62	40.52	4.49

Cashflow (₹ Cr)

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Cash From Operating Activities	-0.16	-8.33	301.80	-21.88	2.12
Cash Flow from Investing Activities	0.03	-39.00	-175.09	1.70	-173.40
Cash from Financing Activities	-0.07	47.49	-42.33	22.99	175.41
Net Cash Inflow / Outflow	-0.20	0.16	84.38	2.81	4.13

Ratios

Profitability Ratios

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
ROCE (%)	-6.91	13.16	16.22	37.59	19.30
ROE (%)	-5.55	22.23	14.55	43.29	20.10
ROA (%)	-5.56	7.39	5.74	14.94	8.92
EBIT Margin (%)	-128.40	4.68	1.91	5.79	16.81
Net Margin (%)	-70.37	2.58	1.19	3.26	9.48
Cash Profit Margin (%)	-101.23	3.24	1.68	3.55	9.88

Growth Ratios

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Revenue Growth (%)	-90.53	32.56	5.69	75.01	78.69
EBIT Growth (%)	45.83	33.54	23.42	163.25	97.88
Net Profit Growth (%)	39.10	41.89	27.98	183.95	126.15
EPS Growth (%)	39.10	41.89	28.44	189.07	155.81
Book Value Growth (%)	-4.85	24.17	15.49	56.90	50.99

Valuation Ratios

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Price / Earnings	0.00	25.24	13.54	0.00	4.62
Price / Book Value	0.93	5.07	1.82	0.00	0.71
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	-12.03	18.67	7.20	1.11	4.43
Market Cap (₹ Cr)	15.55	450.20	1,891.22	0.00	199.22

Solvency Ratios

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Debt to Equity	0.00	1.81	0.03	0.96	0.83
Short term debt to equity ratio	0.00	1.40	0.03	0.84	0.61
Current Ratio	39.13	1.36	1.45	1.45	1.65
Quick Ratio	37.52	1.33	1.45	1.45	1.47
Interest Coverage	-119.00	2.18	11.52	4.83	5.45

Operating Efficiency Ratios

	ACE Integ	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Debtors to sales (%)	225.93	23.79	4.62	11.96	36.67
Asset Turnover	0.05	2.85	4.79	4.57	0.94
Receivable days	1,155.83	76.98	16.03	34.66	100.19
Inventory Days	220.80	2.57	0.00	0.00	28.04
Payable days	326.98	97.96	--	--	29.86
Cash Conversion Cycle	1,049.66	-18.40	--	--	98.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.