Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
231.9
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 4.87 | -79.04 | -67.26 |
| EBIT | -- | -- | 2.35 | 26.01 | -62.22 |
| Net Profit | -- | -- | 36.75 | 26.01 | -47.90 |
| EPS | -- | -- | 37.50 | 26.01 | -47.88 |
| Book Value | -- | -- | 0.15 | -24.03 | -198.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-23 | Mar-22 | Mar-21 |
| EBIT-Margin
| 5.41 | -10.07 | 5.34 | 5.48 | -- |
| Net Margin
| -- | -28.89 | -- | -- | -- |
| Return on equity
| 0.00 | -152.31 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| -21.15 | -30.14 | 0.38 | 0.37 | -64.22 |
| Return on Assets
| -18.88 | -27.79 | 0.34 | 0.25 | -57.21 |
| Debt to Equity (x)
| -- | -- | -1.39 | -1.38 | -1.38 |
Profitability
ROCE
0.38
Lower than Peers by 15.11
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.38
|
0.37
|
-64.22
|
-97.44
|
10.22
|
|
Peer Median
|
15.49
|
17.37
|
17.62
|
14.48
|
13.66
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
--
|
--
|
--
|
-765.28
|
3.71
|
|
Peer Median
|
14.72
|
15.70
|
18.36
|
14.38
|
12.48
|
ROA
0.34
Lower than Peers by 6.85
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.34
|
0.25
|
-57.21
|
-83.69
|
1.35
|
|
Peer Median
|
7.19
|
9.43
|
9.43
|
8.78
|
6.31
|
EBIT Margin
5.34
Lower than Peers by 4.93
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
5.34
|
5.48
|
--
|
-53.97
|
2.86
|
|
Peer Median
|
10.28
|
13.90
|
17.27
|
14.07
|
13.58
|
Net Margin
5.34
Lower than Peers by 1.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
5.34
|
4.10
|
--
|
-58.25
|
0.48
|
|
Peer Median
|
6.78
|
10.91
|
12.99
|
11.31
|
8.14
|
Cash Profit Margin
5.34
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
5.34
|
4.10
|
--
|
-58.26
|
0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.87
Lower than Peers by 5.69
Year on year growth in net sales
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
4.87
|
--
|
-100.00
|
-63.80
|
12.80
|
|
Peer Median
|
10.56
|
12.63
|
15.47
|
13.74
|
24.27
|
EBIT Growth
2.35
Lower than Peers by 3.82
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
2.35
|
100.39
|
77.44
|
-782.52
|
23.70
|
|
Peer Median
|
6.17
|
-2.90
|
51.73
|
22.97
|
31.17
|
Net Profit Growth
36.75
Higher than Peers by 8.78
Year on year growth in profit after tax
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
36.75
|
100.30
|
79.12
|
-4,450.97
|
4.55
|
|
Peer Median
|
27.97
|
-14.10
|
44.15
|
33.25
|
75.06
|
EPS Growth
37.50
--
Year on year growth in earnings per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
37.50
|
100.29
|
79.12
|
-4,450.60
|
4.57
|
|
Peer Median
|
--
|
-3.68
|
38.52
|
37.70
|
32.02
|
Book Value Growth
0.15
--
Year on year growth in book value per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.15
|
0.11
|
-56.55
|
-158.56
|
3.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.39
Lower than Peers by 1.44
Total debt / Net worth
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
-1.39
|
-1.38
|
-1.38
|
-2.16
|
1.33
|
|
Peer Median
|
0.05
|
0.14
|
0.23
|
0.28
|
0.42
|
Short term debt to equity ratio
-1.12
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
-1.12
|
-1.11
|
-1.11
|
-1.74
|
0.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.16
Lower than Peers by 1.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.16
|
0.15
|
0.16
|
0.46
|
1.54
|
|
Peer Median
|
1.93
|
1.82
|
1.75
|
1.48
|
1.67
|
Quick Ratio
0.16
Lower than Peers by 1.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.16
|
0.15
|
0.16
|
0.42
|
0.85
|
|
Peer Median
|
1.59
|
1.30
|
1.04
|
1.01
|
1.00
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
--
|
--
|
--
|
-12.33
|
1.29
|
|
Peer Median
|
12.45
|
16.98
|
15.07
|
16.34
|
7.54
|
Operating Efficiency
Debtors to sales
710.40
Higher than Peers by 686.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
710.40
|
725.16
|
--
|
17.24
|
19.74
|
|
Peer Median
|
23.97
|
24.57
|
20.26
|
22.61
|
21.63
|
Asset Turnover
0.06
Lower than Peers by 0.81
Sales / Average Total Assets
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
0.06
|
0.06
|
--
|
1.44
|
2.77
|
|
Peer Median
|
0.88
|
0.82
|
0.79
|
0.84
|
0.83
|
Receivable days
2,558.45
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
2,558.45
|
2,672.55
|
--
|
130.99
|
69.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
--
|
--
|
--
|
87.20
|
47.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
26.30
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
26.30
|
--
|
107.59
|
30.79
|
24.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
2,532.15
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
2,532.15
|
2,672.55
|
--
|
187.40
|
92.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1,087.26
Higher than Peers by 1,046.51
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
1,087.26
|
--
|
--
|
--
|
160.38
|
|
Peer Median
|
40.74
|
25.97
|
33.71
|
25.63
|
19.88
|
Price / Book Value
-1.59
Lower than Peers by 5.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
-1.59
|
-28.10
|
--
|
-9.58
|
5.85
|
|
Peer Median
|
3.87
|
2.79
|
4.36
|
3.07
|
2.55
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.20
|
0.65
|
0.28
|
0.49
|
0.55
|
EV/EBITDA
2,034.02
Higher than Peers by 2,008.60
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
2,034.02
|
--
|
-5.87
|
-4.69
|
32.15
|
|
Peer Median
|
25.41
|
15.07
|
23.32
|
17.24
|
15.79
|
Market Cap
23
Lower than Peers by 2,936
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Dhruv Wellness
|
23
|
401
|
--
|
87
|
91
|
|
Peer Median
|
2,959
|
3,742
|
6,050
|
4,515
|
3,628
|