Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.07
|
0.01
|
0.11
|
0.30
|
0.99
|
1.04
|
|||||
|
Total Income
|
0.07
|
0.14
|
0.30
|
0.43
|
1.04
|
1.09
|
|||||
|
Total Expenditure
|
0.41
|
0.51
|
0.42
|
0.68
|
1.11
|
1.14
|
|||||
|
EBITDA
|
-0.34
|
-0.50
|
-0.30
|
-0.38
|
-0.12
|
-0.10
|
|||||
|
Depreciation
|
--
|
0.03
|
0.08
|
0.09
|
0.09
|
0.10
|
|||||
|
EBIT
|
-0.34
|
-0.53
|
-0.39
|
-0.47
|
-0.21
|
-0.19
|
|||||
|
Interest
|
3.46
|
3.46
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.13
|
0.19
|
0.13
|
0.05
|
0.05
|
|||||
|
Exceptional Items
|
0.02
|
10.23
|
--
|
-0.03
|
-0.08
|
-0.01
|
|||||
|
Profit before Tax
|
-3.79
|
6.37
|
-0.20
|
-0.36
|
-0.24
|
-0.16
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-3.79
|
6.37
|
-0.20
|
-0.36
|
-0.24
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-27.04
|
-26.85
|
-33.21
|
-33.01
|
-32.65
|
-32.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
28.23
|
28.55
|
35.79
|
34.75
|
34.71
|
34.75
|
|||||
|
Total Liabilities
|
1.19
|
1.70
|
2.57
|
1.74
|
2.05
|
2.34
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.55
|
0.69
|
0.61
|
1.56
|
1.69
|
2.06
|
|||||
|
Current Assets
|
0.51
|
1.01
|
1.96
|
0.17
|
0.37
|
0.28
|
|||||
|
Total Assets
|
1.19
|
1.70
|
2.57
|
1.74
|
2.05
|
2.34
|
|||||
|
Total Debt*
|
--
|
28.17
|
34.61
|
34.61
|
34.61
|
34.61
|
|||||
|
Net Current Assets
|
-27.72
|
-27.54
|
-33.82
|
-34.58
|
-34.34
|
-34.47
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.06
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.72
|
-0.90
|
-0.19
|
-0.21
|
0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
10.92
|
1.88
|
--
|
0.29
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-6.43
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.23
|
0.97
|
-0.19
|
0.08
|
0.15
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-8.99
|
15.03
|
-0.47
|
-0.85
|
-0.58
|
-0.37
|
|||||
|
Cash EPS (₹)
|
-8.96
|
15.09
|
-0.27
|
-0.64
|
-0.36
|
-0.14
|
|||||
|
Adjusted Book Value (₹)
|
-63.85
|
-63.39
|
-78.42
|
-77.94
|
-77.10
|
-76.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-11.14
|
-2.13
|
-0.44
|
-0.48
|
0.37
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
13.00
|
-2.13
|
-0.44
|
-0.50
|
0.37
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
722.98
|
-13.33
|
-20.21
|
-11.65
|
-6.82
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-244.95
|
297.73
|
-9.29
|
-18.92
|
-11.09
|
-6.45
|
|||||
|
EBIT Margin (%)
|
-529.23
|
-6,079.23
|
-338.44
|
-155.24
|
-21.66
|
-18.62
|
|||||
|
Net Margin (%)
|
-5,835.38
|
4,568.90
|
-66.11
|
-82.51
|
-23.48
|
-14.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-101.02
|
-91.14
|
-15.63
|
-5.86
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.90
|
-92.46
|
-61.79
|
-69.69
|
-4.95
|
29.20
|
|||||
|
EBIT Growth (%)
|
4.18
|
-35.49
|
16.69
|
-117.26
|
-10.57
|
35.33
|
|||||
|
Net Profit Growth (%)
|
-960.72
|
3,279.41
|
44.13
|
-46.95
|
-54.87
|
--
|
|||||
|
EPS Growth (%)
|
-138.53
|
3,279.12
|
44.13
|
-46.96
|
-54.87
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
19.17
|
-0.61
|
-1.10
|
-0.75
|
-0.49
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.20
|
0.88
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.17
|
-0.21
|
-0.16
|
-0.14
|
-0.11
|
-0.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-94.18
|
-89.31
|
-338.68
|
-160.07
|
-507.71
|
-763.33
|
|||||
|
Close Price (₹)
|
15.15
|
13.20
|
12.28
|
11.04
|
8.65
|
11.90
|
|||||
|
High Price (₹)
|
28.33
|
28.33
|
16.67
|
15.37
|
12.00
|
12.00
|
|||||
|
Low Price (₹)
|
12.88
|
7.77
|
8.95
|
7.10
|
8.65
|
1.06
|
|||||
|
Market Cap (₹ Cr)
|
4.56
|
5.59
|
5.20
|
4.68
|
3.66
|
5.04
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.05
|
-1.04
|
-1.05
|
-1.06
|
-1.07
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.05
|
-1.04
|
-1.05
|
-1.06
|
-1.07
|
|||||
|
Current Ratio
|
0.02
|
0.04
|
0.05
|
0.00
|
0.01
|
0.01
|
|||||
|
Quick Ratio
|
0.02
|
0.04
|
0.05
|
0.00
|
0.01
|
0.01
|
|||||
|
Interest Coverage
|
-0.09
|
2.84
|
-173.27
|
-1,705.60
|
-107.10
|
-63.17
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
113.85
|
852.72
|
66.35
|
33.73
|
8.69
|
8.14
|
|||||
|
Asset Turnover
|
0.04
|
0.00
|
0.05
|
0.16
|
0.45
|
0.43
|
|||||
|
Receivable days
|
--
|
3,161.44
|
282.19
|
113.91
|
31.50
|
74.75
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
7.75
|
8.42
|
|||||
|
Payable days
|
--
|
--
|
--
|
339.12
|
4,698.42
|
4,326.74
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
282.19
|
-225.21
|
-4,659.17
|
-4,243.56
|