Market cap
₹29 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
20.1
P/B Ratio
6.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.04
|
0.78
|
0.66
|
0.26
|
0.02
|
1.85
|
|||||
|
Total Expenditure
|
0.57
|
2.75
|
0.51
|
0.79
|
0.50
|
4.48
|
|||||
|
EBITDA
|
-0.57
|
-2.75
|
-0.51
|
-0.79
|
-0.50
|
-4.48
|
|||||
|
Depreciation
|
0.23
|
0.29
|
0.46
|
0.89
|
1.20
|
0.27
|
|||||
|
EBIT
|
-0.80
|
-3.04
|
-0.96
|
-1.68
|
-1.70
|
-4.76
|
|||||
|
Interest
|
--
|
0.01
|
0.01
|
0.01
|
--
|
0.00
|
|||||
|
Other Income
|
0.04
|
0.78
|
0.66
|
0.26
|
0.02
|
1.85
|
|||||
|
Exceptional Items
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.77
|
-2.23
|
-0.32
|
-1.43
|
-1.68
|
-2.91
|
|||||
|
Provision for Tax
|
-2.22
|
-0.03
|
0.06
|
0.22
|
0.22
|
0.04
|
|||||
|
Profit after Tax
|
1.45
|
-2.20
|
-0.37
|
-1.65
|
-1.90
|
-2.95
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.28
|
3.00
|
5.21
|
5.58
|
7.23
|
9.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.08
|
0.08
|
0.07
|
0.50
|
0.28
|
|||||
|
Current Liabilities
|
3.24
|
2.99
|
4.15
|
4.26
|
4.11
|
8.39
|
|||||
|
Total Liabilities
|
8.52
|
5.99
|
9.48
|
10.02
|
12.16
|
18.34
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.15
|
5.59
|
7.05
|
7.54
|
9.23
|
10.43
|
|||||
|
Current Assets
|
0.15
|
0.32
|
2.38
|
2.37
|
2.61
|
7.36
|
|||||
|
Total Assets
|
8.52
|
5.99
|
9.48
|
10.02
|
12.16
|
18.34
|
|||||
|
Total Debt*
|
--
|
1.54
|
1.59
|
1.64
|
2.29
|
6.72
|
|||||
|
Net Current Assets
|
-3.09
|
-2.66
|
-1.77
|
-1.89
|
-1.51
|
-1.02
|
|||||
|
Contingent Liabilities
|
--
|
0.66
|
0.66
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.17
|
-0.60
|
-0.73
|
0.19
|
0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.57
|
0.65
|
0.48
|
--
|
0.39
|
|||||
|
Cash from Financing Activities
|
--
|
0.59
|
-0.05
|
--
|
--
|
-0.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.01
|
-0.26
|
0.19
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.57
|
-2.38
|
-0.40
|
-1.78
|
-2.05
|
-3.19
|
|||||
|
Cash EPS (₹)
|
1.57
|
-2.07
|
0.09
|
-0.82
|
-0.76
|
-2.90
|
|||||
|
Adjusted Book Value (₹)
|
4.62
|
3.25
|
5.62
|
6.03
|
7.81
|
9.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.27
|
-0.64
|
-0.79
|
0.21
|
0.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.17
|
-0.03
|
-1.27
|
-0.03
|
0.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-39.28
|
-4.40
|
-16.96
|
-13.25
|
-16.78
|
|||||
|
ROE (%)
|
36.17
|
-53.66
|
-6.95
|
-25.73
|
-23.23
|
-27.97
|
|||||
|
ROA (%)
|
20.04
|
-28.72
|
-3.87
|
-15.16
|
-12.82
|
-14.74
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
3,929.73
|
-283.68
|
-57.09
|
-639.88
|
-9,341.18
|
-160.06
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
72.64
|
-214.85
|
42.48
|
1.40
|
64.23
|
-474.65
|
|||||
|
Net Profit Growth (%)
|
168.17
|
-487.89
|
77.27
|
13.26
|
35.70
|
-301.92
|
|||||
|
EPS Growth (%)
|
169.23
|
-487.87
|
77.27
|
13.26
|
35.70
|
-301.91
|
|||||
|
Book Value Growth (%)
|
--
|
-42.31
|
-6.71
|
-22.80
|
-20.81
|
-23.91
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.85
|
3.48
|
1.92
|
1.78
|
1.68
|
1.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-57.37
|
-5.96
|
76.41
|
-21.37
|
-28.97
|
-8.81
|
|||||
|
Close Price (₹)
|
12.00
|
11.30
|
10.82
|
10.75
|
13.15
|
18.15
|
|||||
|
High Price (₹)
|
19.69
|
14.23
|
16.17
|
13.28
|
18.15
|
25.00
|
|||||
|
Low Price (₹)
|
9.76
|
8.27
|
5.81
|
8.16
|
6.04
|
12.25
|
|||||
|
Market Cap (₹ Cr)
|
29.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.51
|
0.31
|
0.29
|
0.32
|
0.74
|
|||||
|
Short term debt to equity ratio
|
--
|
0.51
|
0.30
|
0.28
|
0.21
|
0.66
|
|||||
|
Current Ratio
|
0.05
|
0.11
|
0.57
|
0.56
|
0.63
|
0.88
|
|||||
|
Quick Ratio
|
0.05
|
0.11
|
0.57
|
0.56
|
0.63
|
0.88
|
|||||
|
Interest Coverage
|
--
|
-400.50
|
-42.41
|
-131.36
|
--
|
-3,194.98
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
26.72
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|