Pioneer Natural Resources Co (PXD) Financials

$269.82

$2.16 (0.81%)

As on 02-May-2024 18:03EDT

Market cap

$63,003 Mln

Revenue (TTM)

$19,680 Mln

P/E Ratio

13.3

P/B Ratio

2.7

Div. Yield

4.1 %

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Operating Revenue	19,680.00	19,374.00	24,384.00	17,870.00	7,024.00	9,671.00
Cost of Revenue	12,688.00	12,274.00	13,652.00	10,976.00	6,196.00	7,356.00
Gross Profit	6,992.00	7,100.00	10,732.00	6,894.00	828.00	2,315.00
Operating Expenses	571.00	557.00	390.00	350.00	300.00	392.00
Operating Profit (EBIT)	702.00	-1,407.00	10,288.00	6,157.00	207.00	1,551.00
Other Income	-27.00	--	-173.00	-410.00	-321.00	-448.00
Profit before Tax	6,094.00	6,247.00	9,951.00	2,746.00	-261.00	987.00
Provision for Tax	1,327.00	1,353.00	2,106.00	628.00	-61.00	231.00
Profit after Tax (Net Income)	4,756.00	4,885.00	7,830.00	2,113.00	-200.00	756.00
Minority Interest	--	--	--	--	--	--
Consolidated Profit	2,400.00	--	7,830.00	2,113.00	-200.00	756.00

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Shareholder's Funds	23,590.00	23,171.00	22,541.00	22,837.00	11,569.00	12,119.00
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	10,572.00	10,468.00	9,312.00	9,901.00	5,754.00	4,452.00
Current Liabilities	3,352.00	2,974.00	3,887.00	4,073.00	1,906.00	2,496.00
Total Liabilities	40,866.00	36,613.00	35,740.00	36,811.00	19,229.00	19,067.00

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Non-Current Assets	34,484.00	34,008.00	32,014.00	30,638.00	16,634.00	16,876.00
Current Assets	3,030.00	2,605.00	3,726.00	6,173.00	2,595.00	2,191.00
Total Assets	40,866.00	36,613.00	35,740.00	36,811.00	19,229.00	19,067.00
Total Debt*	5,335.00	5,258.00	5,265.00	7,296.00	3,510.00	2,595.00
Net Current Assets	-322.00	-369.00	-161.00	2,100.00	689.00	-305.00

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Cash From Operating Activities	--	8,448.00	11,348.00	6,059.00	2,083.00	3,115.00
Cash Flow from Investing Activities	--	--	-3,586.00	-869.00	-1,668.00	-2,447.00
Cash from Financing Activities	--	-4,527.00	-10,614.00	-2,807.00	381.00	-788.00
Net Cash Inflow / Outflow	--	--	-2,852.00	2,383.00	796.00	-120.00

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Adjusted EPS ($)	19.80	20.35	31.70	8.22	-1.21	4.55
Cash EPS ($)	--	32.28	41.94	17.94	8.72	14.86
Adjusted Book Value ($)	--	96.55	91.26	88.86	70.12	73.01
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	35.20	45.94	23.58	12.62	18.77
Free Cash Flow per Share ($)	--	16.15	30.07	11.25	2.92	0.77

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
ROCE (%)	--	17.37	27.03	9.35	-1.34	5.19
ROE (%)	20.46	21.37	34.51	12.28	-1.69	6.24
ROA (%)	11.76	13.50	21.58	7.54	-1.04	4.09
EBIT Margin (%)	32.83	33.51	42.19	34.45	2.95	16.04
Net Margin (%)	24.20	25.21	32.34	12.10	-2.98	8.20
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Revenue Growth (%)	-13.81	-0.21	0.36	1.54	-0.27	0.03
EBIT Growth (%)	-30.06	-36.89	67.09	2,874.40	-86.65	6.52
Net Profit Growth (%)	-32.53	-37.61	270.56	1,156.50	-126.46	-22.70
EPS Growth (%)	-29.95	-0.36	2.86	7.78	-1.27	-0.20
Book Value Growth (%)	10.28	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Price / Earnings	13.33	11.05	7.20	22.12	-93.96	33.24
Price / Book Value	2.73	2.33	2.50	2.05	1.62	2.07
Dividend Yield (%)	4.06	--	--	--	--	--
EV/EBITDA	7.37	6.29	4.72	5.78	11.23	8.25
Close Price ($)	262.50	224.88	228.39	181.88	113.89	151.37
High Price ($)	263.08	257.76	288.46	196.64	159.01	178.22
Low Price ($)	196.75	177.27	179.80	111.82	48.62	114.79
Market Cap ($ Cr)	63,003.46	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Debt to Equity	0.20	0.23	0.23	0.32	0.30	0.21
Short term debt to equity ratio	0.01	0.01	0.04	0.02	0.02	0.05
Current Ratio	0.90	0.88	0.96	1.52	1.36	0.88
Quick Ratio	0.76	0.72	0.85	1.42	1.24	0.80
Interest Coverage	40.83	45.73	80.38	38.24	1.06	12.82

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Debtors to sales (%)	9.26	8.21	8.27	9.43	9.95	10.77
Asset Turnover	0.49	0.54	0.67	0.64	0.37	0.52
Receivable days	--	34.00	27.73	24.36	45.27	35.16
Inventory Days	--	13.39	10.61	9.87	12.64	11.12
Payable days	--	75.67	69.51	59.72	71.95	75.35
Cash Conversion Cycle	--	-28.28	-31.17	-25.49	-14.04	-29.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)