Market cap
₹6,884 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
Income Statement ( Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
91.91
|
298.39
|
|||||
|
Total Income
|
0.12
|
0.15
|
0.13
|
0.12
|
156.26
|
466.02
|
|||||
|
Total Expenditure
|
0.15
|
0.15
|
9.91
|
0.15
|
93.16
|
287.29
|
|||||
|
EBITDA
|
-0.15
|
-0.15
|
-9.91
|
-0.15
|
-1.26
|
11.10
|
|||||
|
Depreciation
|
1.07
|
0.05
|
2.74
|
--
|
0.05
|
0.09
|
|||||
|
EBIT
|
-1.22
|
-0.20
|
-12.65
|
-0.15
|
-1.30
|
11.00
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
46.20
|
88.87
|
|||||
|
Other Income
|
0.12
|
0.15
|
0.13
|
0.12
|
64.35
|
167.63
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.10
|
-0.04
|
-12.51
|
-0.02
|
16.85
|
89.76
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.57
|
16.44
|
|||||
|
Profit after Tax
|
-1.10
|
-0.04
|
-12.51
|
-0.02
|
16.28
|
73.32
|
Liabilities ( Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.35
|
18.44
|
22.55
|
47.15
|
47.18
|
1,873.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
1,346.16
|
|||||
|
Current Liabilities
|
28.59
|
43.58
|
31.86
|
13.65
|
6.93
|
58.73
|
|||||
|
Total Liabilities
|
45.94
|
62.02
|
54.41
|
60.80
|
54.11
|
3,279.22
|
Assets ( Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.71
|
30.27
|
35.48
|
41.90
|
45.64
|
1,599.13
|
|||||
|
Current Assets
|
11.23
|
31.75
|
18.93
|
18.91
|
8.47
|
1,679.26
|
|||||
|
Total Assets
|
45.94
|
62.02
|
54.41
|
60.80
|
54.11
|
3,279.22
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
1,347.00
|
|||||
|
Net Current Assets
|
-17.37
|
-11.82
|
-12.93
|
5.26
|
1.54
|
1,620.53
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
5.53
|
Cashflow ( Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.78
|
-0.19
|
0.05
|
-0.36
|
58.52
|
-16.65
|
|||||
|
Cash Flow from Investing Activities
|
-0.03
|
0.06
|
0.09
|
0.11
|
68.36
|
125.27
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-86.12
|
-93.78
|
|||||
|
Net Cash Inflow / Outflow
|
3.74
|
-0.14
|
0.14
|
-0.25
|
40.76
|
14.84
|
Financials Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ()
|
--
|
-109.56
|
-4.30
|
-1,251.30
|
-2.25
|
1,627.93
|
|||||
|
Cash EPS ()
|
--
|
-2.61
|
0.49
|
-977.64
|
-2.25
|
1,632.56
|
|||||
|
Adjusted Book Value ()
|
--
|
1,734.89
|
1,844.45
|
2,254.96
|
4,715.49
|
4,717.73
|
|||||
|
Dividend per Share ()
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ()
|
--
|
377.71
|
-19.41
|
4.79
|
-36.01
|
5,852.27
|
|||||
|
Free Cash Flow per Share ()
|
--
|
374.02
|
-9.66
|
17.82
|
-24.58
|
5,842.90
|
Profitability Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.12
|
-0.21
|
-35.90
|
-0.05
|
3.86
|
|||||
|
ROE (%)
|
--
|
-6.12
|
-0.21
|
-35.90
|
-0.05
|
1.70
|
|||||
|
ROA (%)
|
--
|
-2.03
|
-0.07
|
-21.72
|
-0.04
|
0.98
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-1.42
|
|||||
|
Net Margin (%)
|
-3,23,277.78
|
-909.14
|
-27.81
|
-9,293.69
|
-18.34
|
10.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
17.76
|
Growth Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-69.20
|
|||||
|
EBIT Growth (%)
|
--
|
-515.10
|
98.44
|
--
|
88.86
|
-111.83
|
|||||
|
Net Profit Growth (%)
|
--
|
-2,446.99
|
99.66
|
--
|
-100.14
|
-77.80
|
|||||
|
EPS Growth (%)
|
--
|
-2,446.99
|
99.66
|
--
|
-100.14
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-5.94
|
-18.20
|
-52.18
|
-0.05
|
-97.48
|
Solvency Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
0.39
|
0.73
|
0.59
|
1.39
|
1.22
|
|||||
|
Quick Ratio
|
--
|
0.39
|
0.73
|
0.59
|
1.39
|
1.22
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
1.36
|
Operating Efficiency Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Dec-05 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
36.22
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-36.22
|