Market cap
$26,939 Mln
Revenue (TTM)
$1,732 Mln
P/E Ratio
32.9
P/B Ratio
10.8
Div. Yield
1 %
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
26,939 | 237,522 | 19,467 | 13,685 | 9,451 |
Revenue ($ Mln) |
1,732 | 69,869 | 6,686 | 9,755 | 10,981 |
Net Profit ($ Mln) |
849.80 | 11,170.00 | 852.90 | 541.37 | 784.00 |
Net Margin (%) |
49.07 | 15.99 | 12.76 | 5.55 | 7.14 |
RoE (%) |
-- | 32.61 | 12.57 | 12.16 | 66.75 |
Price to Earnings |
32.89 | 21.51 | 25.76 | 25.59 | 11.80 |
Price-To-Book |
10.82 | 6.33 | 3.08 | 3.14 | 7.57 |
Income Statement ($ Mln)
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,731.80 | 69,869.00 | 6,686.30 | 9,754.75 | 10,981.00 |
|
Cost of Revenue
|
198.00 | 29,369.00 | 3,462.60 | 7,648.15 | 7,648.00 |
|
Gross Profit
|
1,460.30 | 39,297.00 | 3,021.60 | 764.19 | 6,561.00 |
|
Operating Expenses
|
362.60 | 28,796.00 | 1,630.50 | 3,715.27 | 2,634.00 |
|
Operating Profit (EBIT)
|
1,171.20 | 11,704.00 | 1,593.20 | 955.07 | 1,017.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,111.70 | 10,507.00 | 1,094.10 | 712.55 | 863.00 |
|
Provision for Tax
|
261.90 | -652.00 | 240.40 | 171.18 | 79.00 |
|
Profit after Tax (Net Income)
|
849.80 | 11,170.00 | 852.90 | 541.37 | 784.00 |
|
Minority Interest
|
0.00 | 0.00 | -1.60 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 5,600.00 | 0.00 | 0.00 | 198.00 |
Liabilities ($ Mln)
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,284.70 | 35,537.00 | 6,698.70 | 4,626.69 | 1,244.00 |
|
Minority Interest
|
0.00 | 0.00 | -1.60 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,183.60 | 82,320.00 | 6,441.60 | 5,814.26 | 5,054.00 |
|
Current Liabilities
|
1,381.20 | 36,486.00 | 7,205.90 | 1,506.59 | 2,010.00 |
|
Total Liabilities
|
1,326.90 | 151,880.00 | 20,711.70 | 8,647.60 | 7,312.00 |
Assets ($ Mln)
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
706.60 | 123,820.00 | 14,766.30 | 9,516.33 | 5,424.00 |
|
Current Assets
|
573.50 | 31,190.00 | 5,648.90 | 2,431.21 | 2,884.00 |
|
Total Assets
|
1,326.90 | 151,880.00 | 20,711.70 | 8,647.60 | 7,312.00 |
|
Total Debt*
|
1,785.90 | 67,140.00 | 7,654.90 | 5,283.30 | 317.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,091.10 | 13,193.00 | 1,746.60 | 547.01 | 1,009.00 |
|
Cash Flow from Investing Activities
|
109.10 | -10,302.00 | -1,329.40 | -1,758.94 | -218.00 |
|
Cash from Financing Activities
|
-1,102.80 | -3,829.00 | -221.70 | 1,177.88 | -460.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-322.16 | 11.42 | 5.64 | 7.89 | 18.88 |
|
ROE (%)
|
-40.16 | 32.61 | 12.57 | 12.16 | 66.75 |
|
ROA (%)
|
37.24 | 6.08 | 3.39 | 4.46 | 7.77 |
|
EBIT Margin (%)
|
68.45 | 17.79 | 22.59 | 9.05 | 9.61 |
|
Net Margin (%)
|
49.07 | 15.99 | 12.76 | 5.55 | 7.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.46 | 6.83 | 8.75 | 10.12 | -6.19 |
|
EBIT Growth (%)
|
5.61 | 9.30 | 5.38 | 10.84 | -6.19 |
|
Net Profit Growth (%)
|
4.78 | 41.27 | 0.11 | 7.32 | -4.81 |
|
EPS Growth (%)
|
8.25 | 40.20 | 3.20 | 7.61 | -1.44 |
|
Book Value Growth (%)
|
-15.37 | 26.73 | 1.67 | 14.16 | 28.71 |
Valuation Ratios
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.25 | 26.63 | 27.59 | 21.09 | 14.12 |
|
Price / Book Value
|
-10.44 | 8.64 | 3.19 | 2.71 | 13.16 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.24 | 19.37 | 12.38 | 14.36 | 10.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.22 | 0.34 | 0.01 | 0.05 |
|
Current Ratio
|
0.42 | 0.85 | 0.78 | 1.61 | 1.43 |
|
Quick Ratio
|
0.42 | 0.80 | 0.78 | 1.61 | 1.43 |
|
Interest Coverage
|
15.22 | 6.45 | 3.54 | 3.94 | 5.49 |
Operating Efficiency Ratios
| VeriSign (VRSN) | International Business Machines (IBM) | SS&C Technologies Holdings (SSNC) | CACI International Inc. Class A (CACI) | Booz Allen Hamilton Holding (BAH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 19.86 | 16.32 | 17.66 | 21.38 |
|
Asset Turnover
|
0.76 | 0.38 | 0.27 | 0.80 | 1.09 |
|
Receivable days
|
2.50 | 85.58 | 169.81 | 51.58 | 65.82 |
|
Inventory Days
|
-- | 16.23 | -- | 5.75 | -0.59 |
|
Payable days
|
22.70 | 56.83 | 8.84 | 15.53 | 45.36 |
|
Cash Conversion Cycle
|
-- | 44.98 | -- | 41.80 | 19.88 |