Scan Projects Peer Comparison

BSE: 531797

₹106.85

₹3.80 (3.69%)

As on 23-Sep-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

11.4

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	8	32,296	25,025	15,610	14,190
Revenue (₹ Cr)	15	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	0.69	534.60	321.72	-6.53	193.81
Net Margin (%)	4.42	6.69	14.39	-0.21	11.64
RoE (%)	11.52	16.32	16.79	0.87	15.65
Price to Earnings	11.41	59.13	77.78	738.78	63.44
Price-To-Book	1.87	8.72	12.16	4.73	8.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	15.14	7,936.74	2,191.43	3,059.29	1,233.59
Total Income	15.55	7,987.41	2,235.39	3,142.79	1,276.57
Total Expenditure	14.56	6,547.67	1,656.06	2,828.17	1,061.38
EBITDA	0.57	1,389.07	535.37	231.12	172.21
Depreciation	0.06	182.89	53.01	145.65	19.13
EBIT	0.52	1,206.18	482.36	85.46	153.08
Interest	0.01	499.37	82.00	133.13	12.06
Other Income	0.42	50.67	43.96	83.50	42.98
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	0.93	725.03	444.32	35.83	184.00
Provision for Tax	0.24	190.43	122.60	42.36	39.91
Profit after Tax	0.69	534.60	321.72	-6.53	144.09

Liabilities (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	6.21	3,620.19	2,001.33	3,407.18	1,595.31
Minority Interest	0.00	11.55	0.00	22.06	0.00
Non-Current Liabilities	0.07	3,377.71	435.62	186.06	64.92
Current Liabilities	1.92	3,899.60	1,178.38	721.27	363.67
Total Liabilities	7.03	10,478.29	2,791.97	2,089.00	--

Assets (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	0.49	5,062.29	847.95	675.20	462.14
Current Assets	7.60	5,428.11	2,657.87	3,400.92	1,388.20
Total Assets	7.03	10,478.29	2,791.97	2,089.00	--
Total Debt*	0.00	5,760.83	496.84	261.93	--
Net Current Assets	5.68	1,528.51	1,479.49	2,679.65	1,024.53
Contingent Liabilities	--	120.27	322.60	10.09	--

Cashflow (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	3.03	-739.49	-105.43	195.03	--
Cash Flow from Investing Activities	-2.28	-522.80	-328.96	-131.52	--
Cash from Financing Activities	-0.03	1,510.00	145.43	-38.02	--
Net Cash Inflow / Outflow	0.71	247.71	-288.96	25.50	--

Ratios

Profitability Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	15.42	14.51	23.88	18.56	--
ROE (%)	11.52	16.32	16.79	0.87	10.48
ROA (%)	9.15	5.01	10.04	-0.20	9.90
EBIT Margin (%)	3.43	15.20	22.01	2.79	12.41
Net Margin (%)	4.42	6.69	14.39	-0.21	11.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	21.86	22.88	17.44	84.88	55.31
EBIT Growth (%)	32.40	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-4.31	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-4.31	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	46.02	15.23	23.56	17.19	--

Valuation Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	44.62	56.52	77.78	579.59	93.82
Price / Book Value	1.87	8.72	12.16	4.73	8.67
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.27
EV/EBITDA	11.01	25.94	48.07	58.87	80.29
Market Cap (₹ Cr)	16.98	10,448.14	24,050.90	9,797.00	--

Solvency Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.16	0.23	0.10	--
Current Ratio	3.96	1.39	2.26	4.72	3.82
Quick Ratio	3.69	1.20	1.27	4.11	3.02
Interest Coverage	72.15	2.45	6.42	1.27	16.26

Operating Efficiency Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	4.10	12.01	27.34	14.77	10.70
Asset Turnover	2.01	0.74	0.68	0.95	0.85
Receivable days	49.57	37.57	73.86	105.62	--
Inventory Days	17.72	35.61	177.36	87.39	--
Payable days	37.05	73.89	164.19	103.84	--
Cash Conversion Cycle	30.23	-0.72	87.02	89.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.