Scan Projects Peer Comparison

BSE: 531797

₹116.05

₹-6.00 (-4.92%)

As on 28-Aug-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

12.4

P/B Ratio

2

Div. Yield

0 %

Edit

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	9	30,986	23,652	13,475	12,465
Revenue (₹ Cr)	15	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	0.69	534.60	321.72	193.81	-6.53
Net Margin (%)	4.42	6.69	14.39	11.64	-0.21
RoE (%)	11.52	16.32	16.79	15.65	0.87
Price to Earnings	12.40	56.73	73.52	60.25	589.96
Price-To-Book	2.03	8.37	11.49	7.82	3.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	15.14	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	15.55	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	14.56	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	0.57	1,389.07	535.37	172.21	231.12
Depreciation	0.06	182.89	53.01	19.13	145.65
EBIT	0.52	1,206.18	482.36	153.08	85.46
Interest	0.01	499.37	82.00	12.06	133.13
Other Income	0.42	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	0.93	725.03	444.32	184.00	35.83
Provision for Tax	0.24	190.43	122.60	39.91	42.36
Profit after Tax	0.69	534.60	321.72	144.09	-6.53

Liabilities (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	6.21	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	0.07	3,377.71	435.62	64.92	186.06
Current Liabilities	1.92	3,899.60	1,178.38	363.67	721.27
Total Liabilities	7.03	10,478.29	2,791.97	--	2,089.00

Assets (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	0.49	5,062.29	847.95	462.14	675.20
Current Assets	7.60	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	7.03	10,478.29	2,791.97	--	2,089.00
Total Debt*	0.00	5,760.83	496.84	--	261.93
Net Current Assets	5.68	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	--	120.27	322.37	--	10.09

Cashflow (₹ Cr)

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	3.03	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-2.28	-522.80	-328.96	--	-131.52
Cash from Financing Activities	-0.03	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	0.71	247.71	-288.96	--	25.50

Ratios

Profitability Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	15.42	14.51	23.88	--	18.56
ROE (%)	11.52	16.32	16.79	10.48	0.87
ROA (%)	9.15	5.01	10.04	9.90	-0.20
EBIT Margin (%)	3.43	15.20	22.01	12.41	2.79
Net Margin (%)	4.42	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	21.86	22.88	17.44	55.31	84.88
EBIT Growth (%)	32.40	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	-4.31	18.37	-4.40	49.92	-103.36
EPS Growth (%)	-4.31	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	46.02	15.23	23.56	--	17.19

Valuation Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	50.97	53.47	72.76	89.83	452.60
Price / Book Value	2.14	8.25	11.37	8.30	3.70
Dividend Yield (%)	0.00	0.33	0.00	0.29	0.12
EV/EBITDA	12.95	24.69	44.42	76.79	52.31
Market Cap (₹ Cr)	16.98	10,448.14	24,050.90	--	9,797.00

Solvency Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.86	0.20	0.01	0.04
Short term debt to equity ratio	--	0.16	0.23	--	0.09
Current Ratio	3.96	1.39	2.26	3.82	4.72
Quick Ratio	3.69	1.20	1.27	3.02	4.11
Interest Coverage	72.15	2.45	6.42	16.26	1.27

Operating Efficiency Ratios

	Scan Projects	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	4.10	12.01	27.34	10.70	14.77
Asset Turnover	2.01	0.74	0.68	0.85	0.95
Receivable days	49.57	37.57	73.86	--	105.62
Inventory Days	17.72	35.61	177.36	--	87.39
Payable days	37.05	73.89	164.19	--	103.84
Cash Conversion Cycle	30.23	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.