Narmada Macplast Peer Comparison

BSE: 517431

₹24.19

₹0.42 (1.77%)

As on 28-Aug-2026IST

Market cap

₹88 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

50.8

P/B Ratio

8.9

Div. Yield

0 %

Edit

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Market cap (₹ Cr)	88	3,163	139	12	32,857
Revenue (₹ Cr)	14	2,307	5	48	10,832
Net Profit (₹ Cr)	1.72	132.86	4.42	0.45	601.24
Net Margin (%)	12.41	5.67	76.12	0.94	5.51
RoE (%)	19.26	26.49	-1.77	5.48	24.89
Price to Earnings	50.84	23.81	31.39	27.59	54.07
Price-To-Book	8.90	5.31	2.54	1.48	11.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Operating Revenue	13.89	2,307.25	5.25	47.50	10,831.97
Total Income	13.89	2,342.75	5.81	47.50	10,908.89
Total Expenditure	11.56	2,092.21	5.94	44.15	9,907.03
EBITDA	2.33	215.04	-0.69	3.35	924.94
Depreciation	0.00	45.92	0.13	1.63	101.65
EBIT	2.33	169.12	-0.83	1.72	823.29
Interest	0.00	18.75	0.02	1.01	86.43
Other Income	0.00	35.50	0.56	0.00	76.92
Exceptional Items	0.00	-9.50	5.25	0.00	-5.21
Profit before Tax	2.33	176.37	4.96	0.71	808.57
Provision for Tax	0.61	43.52	0.54	0.27	207.32
Profit after Tax	1.72	132.86	4.42	0.45	601.24

Liabilities (₹ Cr)

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Shareholder's Funds	9.40	564.59	55.27	8.29	2,574.40
Minority Interest	0.00	-0.03	0.00	0.00	0.00
Non-Current Liabilities	0.00	180.30	0.02	3.10	163.41
Current Liabilities	9.65	523.80	0.64	16.84	1,883.57
Total Liabilities	8.84	--	6.35	26.04	3,516.92

Assets (₹ Cr)

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Non-Current Assets	5.31	351.23	14.08	10.61	1,321.17
Current Assets	13.74	851.06	41.85	17.38	3,109.49
Total Assets	8.84	--	6.35	26.04	3,516.92
Total Debt*	0.00	--	1.83	15.84	220.85
Net Current Assets	4.09	327.26	41.20	0.54	1,225.92
Contingent Liabilities	--	--	--	0.01	38.18

Cashflow (₹ Cr)

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Cash From Operating Activities	-5.41	--	-0.21	3.84	494.40
Cash Flow from Investing Activities	6.47	--	0.49	-0.69	-169.02
Cash from Financing Activities	-0.63	--	-0.07	-4.56	-191.20
Net Cash Inflow / Outflow	0.43	--	0.21	-1.41	134.18

Ratios

Profitability Ratios

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
ROCE (%)	121.49	--	1.45	6.43	20.91
ROE (%)	19.26	26.49	-1.77	5.48	24.89
ROA (%)	12.36	11.18	14.20	1.65	14.78
EBIT Margin (%)	16.77	7.33	-15.73	3.62	7.60
Net Margin (%)	12.41	5.67	76.12	0.94	5.51
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Revenue Growth (%)	37.75	26.32	49.62	0.61	37.66
EBIT Growth (%)	83.32	37.65	-128.81	7.63	79.72
Net Profit Growth (%)	-70.20	48.47	5,122.73	31.09	79.84
EPS Growth (%)	-97.02	56.54	-582.57	31.09	81.50
Book Value Growth (%)	230.93	--	-3.61	6.31	17.86

Valuation Ratios

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Price / Earnings	50.84	22.58	-39.71	27.59	53.71
Price / Book Value	8.90	5.31	2.54	1.48	11.83
Dividend Yield (%)	0.00	1.21	0.00	0.00	0.33
EV/EBITDA	37.38	14.95	-202.80	8.89	35.62
Market Cap (₹ Cr)	52.37	--	11.54	17.30	10,717.33

Solvency Ratios

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Debt to Equity	0.00	0.19	0.00	0.23	0.00
Short term debt to equity ratio	--	--	--	1.63	0.10
Current Ratio	1.42	1.62	65.28	1.03	1.65
Quick Ratio	1.42	1.02	65.28	0.23	0.71
Interest Coverage	385.86	10.41	292.82	1.71	10.35

Operating Efficiency Ratios

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	R R Kabel
Debtors to sales (%)	97.55	16.25	0.00	6.10	9.21
Asset Turnover	1.00	1.94	0.17	1.75	2.66
Receivable days	111.81	--	35.66	23.75	33.72
Inventory Days	0.00	--	56.05	100.28	43.95
Payable days	14.50	--	-129.52	10.65	34.76
Cash Conversion Cycle	97.30	--	221.23	113.37	42.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly