Market cap
₹82 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
45.3
P/B Ratio
8
Div. Yield
0 %
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
82 | 10,786 | 9,889 | 8,335 | 7,152 |
Revenue (₹ Cr) |
14 | 2,457 | 2,831 | 315 | 1,439 |
Net Profit (₹ Cr) |
1.82 | 244.69 | 313.03 | 70.49 | 83.97 |
Net Margin (%) |
12.97 | 9.65 | 10.88 | 22.18 | 5.70 |
RoE (%) |
18.41 | 10.79 | 19.22 | 26.80 | 8.07 |
Price to Earnings |
45.34 | 44.08 | 32.48 | 118.24 | 85.18 |
Price-To-Book |
7.96 | 4.30 | 5.98 | 29.60 | 6.70 |
Income Statement (₹ Cr)
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.01 | 2,456.85 | 2,831.21 | 314.77 | 1,439.31 |
|
Total Income
|
14.01 | 2,534.97 | 2,876.87 | 317.84 | 1,474.15 |
|
Total Expenditure
|
11.60 | 1,932.63 | 2,365.64 | 220.81 | 1,297.95 |
|
EBITDA
|
2.41 | 524.22 | 465.57 | 93.96 | 141.37 |
|
Depreciation
|
0.00 | 116.78 | 29.13 | 7.07 | 44.14 |
|
EBIT
|
2.41 | 407.44 | 436.44 | 86.89 | 97.23 |
|
Interest
|
0.00 | 31.51 | 56.88 | 0.65 | 23.97 |
|
Other Income
|
0.00 | 78.12 | 45.66 | 3.07 | 34.84 |
|
Exceptional Items
|
0.00 | -101.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2.41 | 352.28 | 425.22 | 89.32 | 108.11 |
|
Provision for Tax
|
0.59 | 107.59 | 112.19 | 18.83 | 24.13 |
|
Profit after Tax
|
1.82 | 244.69 | 313.03 | 70.49 | 83.97 |
Liabilities (₹ Cr)
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.35 | 2,509.30 | 1,652.72 | 281.58 | 1,068.20 |
|
Minority Interest
|
0.00 | 0.00 | -8.58 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 335.81 | 164.74 | 8.77 | 96.03 |
|
Current Liabilities
|
7.65 | 716.89 | 1,167.08 | 38.60 | 584.20 |
|
Total Liabilities
|
8.84 | 2,729.47 | 2,184.95 | 231.21 | -- |
Assets (₹ Cr)
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.00 | 954.38 | 600.69 | 111.37 | 327.41 |
|
Current Assets
|
13.00 | 2,119.83 | 1,978.62 | 198.66 | 1,322.13 |
|
Total Assets
|
8.84 | 2,729.47 | 2,184.95 | 231.21 | -- |
|
Total Debt*
|
0.00 | 3.31 | 282.77 | 7.08 | -- |
|
Net Current Assets
|
5.35 | 1,402.94 | 811.54 | 160.06 | 737.93 |
|
Contingent Liabilities
|
-- | 107.30 | 17.21 | 0.09 | -- |
Cashflow (₹ Cr)
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.41 | 425.41 | 156.58 | 38.68 | -- |
|
Cash Flow from Investing Activities
|
6.47 | -315.77 | -625.11 | -29.85 | -- |
|
Cash from Financing Activities
|
-0.63 | -67.37 | 472.19 | -4.60 | -- |
|
Net Cash Inflow / Outflow
|
0.43 | 42.27 | 3.66 | 4.23 | -- |
Ratios
Profitability Ratios
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
121.49 | 30.52 | 28.61 | 26.43 | -- |
|
ROE (%)
|
18.41 | 10.79 | 19.22 | 26.80 | 8.07 |
|
ROA (%)
|
11.12 | 7.46 | 11.58 | 24.07 | 4.90 |
|
EBIT Margin (%)
|
17.17 | 16.58 | 15.42 | 27.60 | 6.76 |
|
Net Margin (%)
|
12.97 | 9.65 | 10.88 | 22.18 | 5.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.52 | 2.58 | 27.23 | 38.23 | -1.51 |
|
EBIT Growth (%)
|
41.20 | -19.99 | 33.40 | 53.76 | -0.85 |
|
Net Profit Growth (%)
|
-69.69 | -52.31 | 23.01 | 55.04 | 2.87 |
|
EPS Growth (%)
|
-96.77 | -42.11 | 0.70 | 55.01 | 2.81 |
|
Book Value Growth (%)
|
230.93 | 24.60 | 125.81 | 22.12 | -- |
Valuation Ratios
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.34 | 41.51 | 32.48 | 118.23 | 85.17 |
|
Price / Book Value
|
7.96 | 4.30 | 5.98 | 29.60 | 6.70 |
|
Dividend Yield (%)
|
0.00 | 0.42 | 0.08 | 0.06 | 0.00 |
|
EV/EBITDA
|
34.03 | 19.04 | 21.59 | 88.24 | 50.31 |
|
Market Cap (₹ Cr)
|
52.37 | 10,077.88 | 16,089.21 | 2,406.82 | -- |
Solvency Ratios
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.08 | 0.01 | 0.03 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.14 | -- | -- |
|
Current Ratio
|
1.70 | 2.96 | 1.70 | 5.15 | 2.26 |
|
Quick Ratio
|
1.70 | 2.44 | 1.08 | 3.38 | 1.06 |
|
Interest Coverage
|
385.86 | 12.18 | 8.48 | 139.05 | 5.51 |
Operating Efficiency Ratios
| Narmada Macplast | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
91.02 | 24.52 | 29.57 | 24.87 | 21.25 |
|
Asset Turnover
|
0.86 | 0.75 | 1.05 | 1.07 | 0.84 |
|
Receivable days
|
111.81 | 86.78 | 97.87 | 83.11 | -- |
|
Inventory Days
|
0.00 | 38.74 | 65.04 | 56.88 | -- |
|
Payable days
|
14.50 | 83.23 | 86.04 | 98.72 | -- |
|
Cash Conversion Cycle
|
97.30 | 42.29 | 76.87 | 41.27 | -- |