Narmada Macplast Peer Comparison

BSE: 517431

₹23.50

₹-0.46 (-1.92%)

As on 24-Sep-2026 16:01IST

Market cap

₹85 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

49.4

P/B Ratio

8.6

Div. Yield

0 %

Edit

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Market cap (₹ Cr)	85	3,106	154	11	31,589
Revenue (₹ Cr)	14	2,307	5	48	7,937
Net Profit (₹ Cr)	1.72	132.86	4.42	0.45	534.60
Net Margin (%)	12.41	5.67	76.12	0.94	6.69
RoE (%)	19.26	26.49	-1.77	5.48	16.32
Price to Earnings	49.39	23.38	34.87	24.79	57.84
Price-To-Book	8.64	5.21	2.82	1.33	8.53

Income Statement (₹ Cr)

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Operating Revenue	13.89	2,289.88	5.25	47.50	7,936.74
Total Income	13.89	2,325.43	5.81	47.50	7,987.41
Total Expenditure	11.56	2,080.91	5.94	44.15	6,547.67
EBITDA	2.33	208.97	-0.69	3.35	1,389.07
Depreciation	0.00	44.36	0.13	1.63	182.89
EBIT	2.33	164.62	-0.83	1.72	1,206.18
Interest	0.00	18.60	0.02	1.01	499.37
Other Income	0.00	35.55	0.56	0.00	50.67
Exceptional Items	0.00	-8.87	5.25	0.00	-32.45
Profit before Tax	2.33	172.70	4.96	0.71	725.03
Provision for Tax	0.61	42.57	0.54	0.27	190.43
Profit after Tax	1.72	130.13	4.42	0.45	534.60

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Shareholder's Funds	9.40	575.41	55.27	8.29	3,620.19
Minority Interest	0.00	0.00	0.00	0.00	11.55
Non-Current Liabilities	0.00	176.16	0.02	3.10	3,377.71
Current Liabilities	9.65	520.96	0.64	16.84	3,899.60
Total Liabilities	8.84	--	6.35	26.04	10,478.29

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Non-Current Assets	5.31	372.77	14.08	10.61	5,062.29
Current Assets	13.74	833.57	41.85	17.38	5,428.11
Total Assets	8.84	--	6.35	26.04	10,478.29
Total Debt*	0.00	--	1.83	15.84	5,760.83
Net Current Assets	4.09	312.61	41.20	0.54	1,528.51
Contingent Liabilities	--	--	--	0.01	120.27

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Cash From Operating Activities	-5.41	--	-0.21	3.84	-739.49
Cash Flow from Investing Activities	6.47	--	0.49	-0.69	-522.80
Cash from Financing Activities	-0.63	--	-0.07	-4.56	1,510.00
Net Cash Inflow / Outflow	0.43	--	0.21	-1.41	247.71

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
ROCE (%)	121.49	--	1.45	6.43	14.51
ROE (%)	19.26	25.35	-1.77	5.48	16.32
ROA (%)	12.36	10.91	14.20	1.65	5.01
EBIT Margin (%)	16.77	7.19	-15.73	3.62	15.20
Net Margin (%)	12.41	5.60	76.12	0.94	6.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Revenue Growth (%)	37.75	26.42	49.62	0.61	22.88
EBIT Growth (%)	83.32	37.30	-128.81	7.63	15.98
Net Profit Growth (%)	-70.20	49.01	5,122.73	31.09	18.37
EPS Growth (%)	-97.02	56.73	-582.57	31.09	28.45
Book Value Growth (%)	230.93	--	-3.61	6.31	15.23

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Price / Earnings	50.35	23.05	-43.19	45.80	56.52
Price / Book Value	8.81	5.21	2.77	2.20	8.72
Dividend Yield (%)	0.00	1.22	0.00	0.00	0.32
EV/EBITDA	37.02	15.34	-220.39	10.10	25.94
Market Cap (₹ Cr)	52.37	--	11.54	17.30	10,448.14

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Debt to Equity	0.00	0.19	0.00	0.23	0.86
Short term debt to equity ratio	--	--	--	1.63	0.16
Current Ratio	1.42	1.60	65.28	1.03	1.39
Quick Ratio	1.42	0.99	65.28	0.23	1.20
Interest Coverage	385.86	10.29	292.82	1.71	2.45

	Narmada Macplast	Carraro India	Galaxy Agrico	Shivagrico	Kirloskar Oil
Debtors to sales (%)	97.55	16.16	0.00	6.10	12.01
Asset Turnover	1.00	1.92	0.17	1.75	0.74
Receivable days	111.81	--	35.66	23.75	37.57
Inventory Days	0.00	--	56.05	100.28	35.61
Payable days	14.50	--	-129.52	10.65	73.89
Cash Conversion Cycle	97.30	--	221.23	113.37	-0.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.