Ircon Intl Peer Comparison

NSE: IRCON | BSE: 541956

₹105.95

₹-0.65 (-0.61%)

As on 25-Sep-2026IST

Market cap

₹9,974 Cr

Revenue (TTM)

₹9,241 Cr

P/E Ratio

P/B Ratio

1.5

Div. Yield

1.8 %

Edit

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Market cap (₹ Cr)	9,974	114	43,118	23,755	22,289
Revenue (₹ Cr)	9,241	218	20,825	27,380	12,752
Net Profit (₹ Cr)	468.45	10.31	805.17	1,128.57	765.12
Net Margin (%)	4.85	4.65	3.74	4.10	5.86
RoE (%)	8.00	8.52	9.28	14.91	24.04
Price to Earnings	19.05	13.88	47.93	20.90	30.01
Price-To-Book	1.48	1.13	4.32	2.94	7.02

Income Statement (₹ Cr)

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Operating Revenue	9,240.60	218.33	20,824.58	27,379.86	12,751.92
Total Income	9,652.32	221.78	21,512.68	27,545.58	13,051.30
Total Expenditure	8,469.60	198.40	19,933.80	25,103.14	12,095.48
EBITDA	771.00	19.93	890.78	2,276.72	656.44
Depreciation	170.46	2.10	37.93	517.59	13.59
EBIT	600.54	17.83	852.85	1,759.13	642.85
Interest	381.88	7.08	400.23	460.53	0.03
Other Income	411.72	3.45	688.10	165.72	299.38
Exceptional Items	0.00	0.00	0.00	36.58	80.16
Profit before Tax	630.38	14.21	1,140.72	1,500.90	1,022.36
Provision for Tax	161.93	3.90	335.55	372.33	257.23
Profit after Tax	468.45	10.31	805.17	1,128.57	765.12

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Shareholder's Funds	6,638.64	97.29	9,821.84	7,776.55	3,017.26
Minority Interest	3.80	-2.06	3.71	7.92	-22.69
Non-Current Liabilities	7,485.38	22.58	4,758.12	1,389.99	119.36
Current Liabilities	7,150.61	67.88	7,125.77	18,590.26	12,938.93
Total Liabilities	21,306.68	196.10	21,997.80	27,701.73	16,273.78

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Non-Current Assets	5,296.66	52.33	3,383.46	3,232.31	893.10
Current Assets	11,803.66	116.06	13,575.33	23,254.09	15,226.44
Total Assets	21,306.68	196.10	21,997.80	27,701.73	16,273.78
Total Debt*	5,663.63	73.95	4,817.14	3,306.96	0.00
Net Current Assets	4,653.05	48.18	6,449.56	4,663.83	2,287.51
Contingent Liabilities	4,106.19	69.01	5,790.32	255.42	3,557.02

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Cash From Operating Activities	-617.58	-1.21	-1,889.37	1,534.38	439.46
Cash Flow from Investing Activities	-365.95	-2.70	941.94	-0.32	250.06
Cash from Financing Activities	801.22	-10.05	-1,623.53	-1,636.40	-200.81
Net Cash Inflow / Outflow	-182.31	-13.97	-2,570.96	-102.34	488.71

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
ROCE (%)	10.15	9.64	10.81	18.95	41.74
ROE (%)	8.00	8.52	9.28	14.91	24.04
ROA (%)	2.29	5.15	3.82	4.24	5.12
EBIT Margin (%)	6.50	8.17	4.10	6.42	5.04
Net Margin (%)	4.85	4.65	3.74	4.10	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Revenue Growth (%)	-9.92	4.28	5.40	14.56	3.75
EBIT Growth (%)	-9.91	137.45	-12.05	19.41	0.84
Net Profit Growth (%)	-21.79	183.03	-26.06	61.94	30.72
EPS Growth (%)	-21.60	39.43	-24.30	54.09	7.48
Book Value Growth (%)	5.90	4.56	2.66	19.39	21.71

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Price / Earnings	19.05	13.88	47.93	21.62	32.59
Price / Book Value	1.48	1.13	4.32	2.94	7.02
Dividend Yield (%)	1.79	1.46	0.34	0.79	1.21
EV/EBITDA	13.57	8.87	52.73	11.08	24.03
Market Cap (₹ Cr)	10,848.98	115.91	52,052.95	18,060.99	20,927.24

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Debt to Equity	0.82	0.23	0.44	0.08	0.00
Short term debt to equity ratio	0.02	0.51	0.05	0.23	--
Current Ratio	1.65	1.71	1.91	1.25	1.18
Quick Ratio	1.65	0.86	1.89	1.16	1.08
Interest Coverage	2.65	3.01	3.85	4.26	32,980.19

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project	NBCC (India)
Debtors to sales (%)	15.13	11.31	25.79	30.70	39.93
Asset Turnover	0.45	1.09	0.99	1.03	0.85
Receivable days	54.86	32.42	63.95	109.07	115.45
Inventory Days	2.07	103.13	2.12	21.55	30.70
Payable days	542.56	48.85	--	266.90	8,294.50
Cash Conversion Cycle	-485.63	86.70	--	-136.28	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.