Ircon Intl Peer Comparison

NSE: IRCON | BSE: 541956

₹106.62

₹0.29 (0.27%)

As on 16-Oct-2026IST

Market cap

₹10,035 Cr

Revenue (TTM)

₹9,241 Cr

P/E Ratio

19.2

P/B Ratio

1.5

Div. Yield

1.8 %

Edit

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Market cap (₹ Cr)	10,035	109	68	41,648	23,377
Revenue (₹ Cr)	9,241	218	63	20,825	27,380
Net Profit (₹ Cr)	468.45	10.31	-20.18	805.17	1,128.57
Net Margin (%)	4.85	4.65	-31.10	3.74	4.10
RoE (%)	8.00	8.52	-21.60	9.28	14.91
Price to Earnings	19.16	13.18	--	46.30	20.57
Price-To-Book	1.49	1.07	0.81	4.18	2.89

Income Statement (₹ Cr)

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Operating Revenue	9,071.05	210.17	696.39	20,412.12	27,143.06
Total Income	9,546.43	213.52	697.21	21,187.35	27,247.93
Total Expenditure	8,307.71	195.07	684.75	19,644.64	24,710.68
EBITDA	763.34	15.10	11.65	767.48	2,432.38
Depreciation	162.72	2.08	3.27	36.37	510.12
EBIT	600.62	13.02	8.38	731.11	1,922.26
Interest	392.16	7.09	1.12	418.98	693.06
Other Income	475.38	3.35	0.82	775.23	104.87
Exceptional Items	--	--	0.41	--	36.58
Profit before Tax	766.50	9.29	8.49	1,181.24	1,370.65
Provision for Tax	174.58	2.44	2.29	310.58	340.02
Profit after Tax	591.92	6.85	6.20	870.66	1,030.63

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Shareholder's Funds	6,638.64	97.29	102.81	9,821.84	7,776.55
Minority Interest	32.05	6.36	--	-3.74	-43.95
Non-Current Liabilities	7,302.73	20.97	-0.81	4,737.25	1,126.26
Current Liabilities	7,150.61	69.88	186.86	7,421.58	18,581.86
Total Liabilities	21,306.68	196.10	289.87	21,997.80	27,701.73

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Non-Current Assets	9,320.37	76.44	9.68	8,105.51	4,195.03
Current Assets	11,803.21	118.06	279.19	13,871.14	22,942.21
Total Assets	21,306.68	196.10	289.87	21,997.80	27,701.73
Total Debt*	5,663.63	73.95	0.21	4,817.14	3,306.96
Net Current Assets	4,652.60	48.18	92.32	6,449.56	4,360.35
Contingent Liabilities	4,106.19	69.01	5.98	5,790.32	255.42

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Cash From Operating Activities	-617.58	-1.21	-18.92	-1,889.37	1,534.38
Cash Flow from Investing Activities	-365.95	-2.70	1.89	941.94	-0.32
Cash from Financing Activities	801.22	-10.05	17.75	-1,623.53	-1,636.40
Net Cash Inflow / Outflow	-182.31	-13.97	0.72	-2,570.96	-102.34

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
ROCE (%)	10.15	9.64	10.70	10.81	18.95
ROE (%)	9.17	7.19	10.63	8.98	14.42
ROA (%)	2.93	3.41	2.46	4.07	3.91
EBIT Margin (%)	13.66	8.78	1.79	7.56	9.35
Net Margin (%)	6.20	3.21	0.89	4.11	3.78
Cash Profit Margin (%)	8.32	4.25	1.36	4.44	5.68

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Revenue Growth (%)	-15.69	30.66	5.13	2.45	21.63
EBIT Growth (%)	-2.08	41.09	-21.65	-27.60	21.18
Net Profit Growth (%)	-18.67	35.33	-20.36	-31.86	81.68
EPS Growth (%)	-18.14	-2.94	-40.86	-31.54	77.57
Book Value Growth (%)	5.90	4.56	202.96	2.66	19.39

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Price / Earnings	18.22	17.99	73.30	59.51	17.36
Price / Book Value	1.63	1.19	5.18	5.30	2.32
Dividend Yield (%)	1.65	1.44	0.00	0.28	1.04
EV/EBITDA	9.45	9.66	37.01	36.24	7.70
Market Cap (₹ Cr)	10,848.98	115.91	454.47	52,052.95	18,060.99

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Debt to Equity	0.85	0.76	0.00	0.49	0.43
Short term debt to equity ratio	0.02	0.51	0.00	0.05	0.23
Current Ratio	1.65	1.69	1.49	1.87	1.23
Quick Ratio	1.65	0.86	1.48	1.85	1.14
Interest Coverage	2.95	2.31	8.61	3.82	2.98

	Ircon Intl	BCPL Railway Infra	K&R Rail Eng	Rail Vikas Nigam	Kalpataru Project
Debtors to sales (%)	15.42	11.75	28.43	26.31	30.96
Asset Turnover	0.45	1.05	2.76	0.95	1.03
Receivable days	54.86	32.42	86.14	63.95	109.07
Inventory Days	2.07	103.13	1.72	2.12	21.55
Payable days	542.56	48.85	75.13	--	266.90
Cash Conversion Cycle	-485.63	86.70	12.73	--	-136.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.