Ircon Intl Peer Comparison

NSE: IRCON | BSE: 541956

₹122.40

₹-0.64 (-0.52%)

As on 28-Aug-2026IST

Market cap

₹11,512 Cr

Revenue (TTM)

₹9,241 Cr

P/E Ratio

P/B Ratio

1.7

Div. Yield

1.6 %

Edit

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Market cap (₹ Cr)	11,512	114	44,818	23,706	23,683
Revenue (₹ Cr)	9,241	218	20,825	12,752	27,380
Net Profit (₹ Cr)	468.45	10.31	805.17	765.12	1,128.57
Net Margin (%)	4.85	4.65	3.74	5.86	4.10
RoE (%)	8.00	8.52	9.28	24.04	14.91
Price to Earnings	21.98	13.88	49.82	31.92	20.84
Price-To-Book	1.71	1.13	4.49	7.47	2.93

Income Statement (₹ Cr)

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Operating Revenue	9,240.60	218.33	20,824.58	12,751.92	27,379.86
Total Income	9,652.32	221.78	21,512.68	13,051.30	27,545.58
Total Expenditure	8,469.60	198.40	19,933.80	12,095.48	25,103.14
EBITDA	771.00	19.93	890.78	656.44	2,276.72
Depreciation	170.46	2.10	37.93	13.59	517.59
EBIT	600.54	17.83	852.85	642.85	1,759.13
Interest	381.88	7.08	400.23	0.03	460.53
Other Income	411.72	3.45	688.10	299.38	165.72
Exceptional Items	0.00	0.00	0.00	80.16	36.58
Profit before Tax	630.38	14.21	1,140.72	1,022.36	1,500.90
Provision for Tax	161.93	3.90	335.55	257.23	372.33
Profit after Tax	468.45	10.31	805.17	765.12	1,128.57

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Shareholder's Funds	6,638.64	97.29	9,821.84	3,017.26	7,776.55
Minority Interest	3.80	-2.06	3.71	-22.69	7.92
Non-Current Liabilities	7,485.38	22.58	4,758.12	119.36	1,389.99
Current Liabilities	7,150.61	67.88	7,125.77	12,938.93	18,590.26
Total Liabilities	19,521.28	--	20,880.66	13,343.65	25,572.82

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Non-Current Assets	5,296.66	52.33	3,383.46	893.10	3,232.31
Current Assets	11,803.66	116.06	13,575.33	15,226.44	23,254.09
Total Assets	19,521.28	--	20,880.66	13,343.65	25,572.82
Total Debt*	4,264.32	--	5,407.31	0.00	4,188.62
Net Current Assets	4,653.05	48.18	6,449.56	2,287.51	4,663.83
Contingent Liabilities	3,179.79	--	5,375.93	2,853.96	389.16

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Cash From Operating Activities	-1,109.53	--	1,880.91	661.13	913.95
Cash Flow from Investing Activities	31.92	--	1,629.40	574.73	-718.50
Cash from Financing Activities	1,156.02	--	-1,486.88	-269.24	399.66
Net Cash Inflow / Outflow	78.41	--	2,023.43	966.62	595.11

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
ROCE (%)	12.69	--	14.76	39.22	16.17
ROE (%)	8.00	8.52	9.28	24.04	14.91
ROA (%)	2.29	5.15	3.82	5.12	4.24
EBIT Margin (%)	6.50	8.17	4.10	5.04	6.42
Net Margin (%)	4.85	4.65	3.74	5.86	4.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Revenue Growth (%)	-9.92	4.28	5.40	3.75	14.56
EBIT Growth (%)	-9.91	137.45	-12.05	0.84	19.41
Net Profit Growth (%)	-21.79	183.03	-26.06	30.72	61.94
EPS Growth (%)	-21.60	39.43	-24.30	7.48	54.09
Book Value Growth (%)	7.76	--	9.69	11.39	26.77

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Price / Earnings	22.14	14.28	50.18	35.03	21.64
Price / Book Value	1.72	1.16	4.53	7.54	2.94
Dividend Yield (%)	1.54	1.42	0.33	1.13	0.79
EV/EBITDA	13.83	9.03	55.00	26.57	11.08
Market Cap (₹ Cr)	14,699.74	--	73,341.47	22,109.97	16,645.34

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Debt to Equity	0.82	0.23	0.44	0.00	0.08
Short term debt to equity ratio	--	--	0.05	--	0.32
Current Ratio	1.65	1.71	1.91	1.18	1.25
Quick Ratio	1.65	0.86	1.89	1.08	1.16
Interest Coverage	2.65	3.01	3.85	32,980.19	4.26

	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	NBCC (India)	Kalpataru Project
Debtors to sales (%)	15.13	11.31	25.79	39.93	30.70
Asset Turnover	0.45	1.09	0.99	0.85	1.03
Receivable days	36.16	--	26.10	90.37	111.40
Inventory Days	2.35	--	0.00	32.97	22.75
Payable days	587.63	--	--	4,141.82	264.65
Cash Conversion Cycle	-549.12	--	--	-4,018.48	-130.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.