Market cap
$1,380 Mln
Revenue (TTM)
$3,251 Mln
P/E Ratio
11.5
P/B Ratio
0.8
Div. Yield
7.5 %
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,380 | 3,552 | 3,335 | 2,512 | 2,361 |
Revenue ($ Mln) |
3,251 | 3,373 | 1,843 | 1,106 | 5,797 |
Net Profit ($ Mln) |
-2,758.00 | 74.00 | 52.00 | 80.63 | -304.00 |
Net Margin (%) |
-84.83 | 2.19 | 2.82 | 7.29 | -5.24 |
RoE (%) |
-148.80 | -- | 2.77 | 15.11 | -- |
Price to Earnings |
11.50 | 23.56 | 46.38 | 30.47 | -- |
Price-To-Book |
0.83 | 21.95 | 1.77 | 4.48 | 12.54 |
Income Statement ($ Mln)
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,251.20 | 3,373.40 | 1,843.00 | 1,106.10 | 5,797.00 |
|
Cost of Revenue
|
2,103.80 | 2,284.80 | 1,302.00 | 859.40 | 4,908.00 |
|
Gross Profit
|
1,283.00 | 1,044.20 | 549.00 | 212.74 | 902.00 |
|
Operating Expenses
|
3,475.10 | 673.80 | 406.00 | 132.66 | 1,193.00 |
|
Operating Profit (EBIT)
|
-2,327.70 | 414.80 | 135.00 | 114.04 | -304.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-2,293.80 | 266.20 | 125.00 | 107.66 | -117.00 |
|
Provision for Tax
|
435.00 | 98.90 | 50.00 | 27.03 | 188.00 |
|
Profit after Tax (Net Income)
|
-2,758.00 | 74.00 | 52.00 | 80.63 | -304.00 |
|
Minority Interest
|
-0.90 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Consolidated Profit
|
-2,291.50 | -276.90 | 20.00 | 0.00 | -1.00 |
Liabilities ($ Mln)
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,636.80 | -208.70 | 1,870.00 | 548.20 | -49.00 |
|
Minority Interest
|
-0.90 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Non-Current Liabilities
|
5,104.30 | 2,265.30 | 2,284.00 | 348.43 | 5,337.00 |
|
Current Liabilities
|
2,379.40 | 1,110.80 | 424.00 | 109.61 | 1,861.00 |
|
Total Liabilities
|
9,687.20 | 2,742.00 | 4,611.00 | 769.87 | 7,382.00 |
Assets ($ Mln)
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,416.10 | 1,818.30 | 3,286.00 | 757.46 | 4,056.00 |
|
Current Assets
|
4,728.70 | 1,349.10 | 1,292.00 | 248.78 | 3,094.00 |
|
Total Assets
|
9,687.20 | 2,742.00 | 4,611.00 | 769.87 | 7,382.00 |
|
Total Debt*
|
4,280.60 | 2,113.30 | 1,476.00 | 260.67 | 4,120.00 |
|
Net Current Assets
|
2,349.30 | 238.30 | 868.00 | 139.17 | 1,233.00 |
Cashflow ($ Mln)
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-80.20 | 371.30 | 94.00 | 111.10 | 264.00 |
|
Cash Flow from Investing Activities
|
-108.30 | -112.10 | -3.00 | -127.95 | -206.00 |
|
Cash from Financing Activities
|
394.60 | -294.00 | -179.00 | 14.81 | -126.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-31.42 | 7.00 | -21.63 | 14.83 | -7.88 |
|
ROE (%)
|
-148.80 | -38.82 | 2.77 | 15.11 | -90.40 |
|
ROA (%)
|
-20.14 | 1.81 | 1.04 | 7.28 | -3.31 |
|
EBIT Margin (%)
|
-19.69 | 10.44 | 10.26 | 10.91 | -6.97 |
|
Net Margin (%)
|
-84.83 | 2.19 | 2.82 | 7.29 | -5.24 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.31 | -1.95 | -1.39 | 9.32 | -1.38 |
|
EBIT Growth (%)
|
-219.99 | 49.66 | 124.14 | -1.20 | -2,785.71 |
|
Net Profit Growth (%)
|
-2,880.24 | 39.36 | 106.05 | -4.74 | 27.62 |
|
EPS Growth (%)
|
-2,888.45 | 49.30 | 106.06 | -4.79 | 28.18 |
|
Book Value Growth (%)
|
-62.72 | -21.09 | -1.01 | 12.90 | -120.52 |
Valuation Ratios
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.78 | 22.63 | -2.61 | 26.18 | -4.60 |
|
Price / Book Value
|
0.84 | -9.19 | 1.16 | 4.80 | 7.10 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-63.17 | 13.23 | -7.00 | 14.81 | 17.13 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.42 | -8.80 | 0.73 | 0.45 | -78.33 |
|
Short term debt to equity ratio
|
0.20 | -1.33 | 0.01 | 0.01 | -1.86 |
|
Current Ratio
|
1.99 | 1.21 | 3.05 | 2.27 | 1.66 |
|
Quick Ratio
|
1.48 | 0.78 | 1.89 | 1.54 | 0.88 |
|
Interest Coverage
|
-0.39 | 3.35 | 3.05 | 15.42 | 0.57 |
Operating Efficiency Ratios
| FMC (FMC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.68 | 21.14 | 13.89 | 13.72 | 15.65 |
|
Asset Turnover
|
0.24 | 0.83 | 0.37 | 1.00 | 0.63 |
|
Receivable days
|
275.33 | 19.46 | 48.56 | 46.69 | 45.56 |
|
Inventory Days
|
202.42 | 90.99 | 159.42 | 37.91 | 113.20 |
|
Payable days
|
128.71 | 37.31 | 57.72 | 28.19 | 76.27 |
|
Cash Conversion Cycle
|
349.04 | 73.15 | 150.26 | 56.41 | 82.49 |