Market cap
₹436 Cr
Revenue (TTM)
₹3,245 Cr
P/E Ratio
1.5
P/B Ratio
3
Div. Yield
1.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 19.08 | 14.94 | -- |
| EBIT | -- | -- | 9.71 | 23.05 | -- |
| Net Profit | -- | -- | -75.08 | 30.06 | -- |
| EPS | -- | -- | -73.12 | 33.38 | -- |
| Book Value | -- | -- | -2.69 | 40.82 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-14 | Mar-13 | Mar-12 |
| EBIT-Margin
| 10.81 | -- | 10.93 | 11.86 | 9.62 |
| Net Margin
| 18.75 | -- | 8.68 | 41.58 | 6.00 |
| Return on equity
| 40.01 | -- | 15.76 | 85.29 | 18.97 |
| Return on Capital
| 55.16 | -- | 24.26 | 115.04 | 26.18 |
| Return on Assets
| 25.01 | -- | 12.09 | 54.73 | 8.22 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
24.26
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
24.26
|
115.04
|
26.18
|
41.28
|
14.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.76
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
15.76
|
85.29
|
18.97
|
33.05
|
12.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
12.09
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
12.09
|
54.73
|
8.22
|
14.30
|
4.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
10.93
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
10.93
|
11.86
|
9.62
|
8.91
|
6.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
8.68
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
8.68
|
41.58
|
6.00
|
6.10
|
4.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
10.42
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
10.42
|
42.21
|
7.32
|
7.38
|
6.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
19.08
--
Year on year growth in net sales
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
19.08
|
19.94
|
6.32
|
592.22
|
-28.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
9.71
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
9.71
|
47.83
|
14.86
|
--
|
-52.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-75.08
--
Year on year growth in profit after tax
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
-75.08
|
735.76
|
5.62
|
805.86
|
-53.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-73.12
--
Year on year growth in earnings per share
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
-73.12
|
735.76
|
5.62
|
220.32
|
-53.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-9.79
--
Year on year growth in book value per share
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
-9.79
|
143.64
|
17.79
|
445.52
|
10.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
--
|
--
|
--
|
0.16
|
0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
--
|
--
|
--
|
0.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.12
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
3.12
|
4.57
|
1.48
|
1.86
|
3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
2.19
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
2.19
|
3.42
|
0.99
|
1.14
|
2.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
92.83
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
92.83
|
423.49
|
121.24
|
24.95
|
3.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.63
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
12.63
|
11.83
|
11.27
|
13.17
|
30.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.42
--
Sales / Average Total Assets
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
1.42
|
1.34
|
1.40
|
2.42
|
1.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
39.32
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
39.32
|
37.19
|
41.53
|
30.77
|
143.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
56.35
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
56.35
|
64.25
|
72.38
|
43.75
|
77.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
42.61
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
42.61
|
47.86
|
69.41
|
44.80
|
107.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
53.05
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
Dec-02
|
|---|---|---|---|---|---|
|
Bayer Cropscience India
|
53.05
|
53.59
|
44.50
|
29.71
|
113.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|