Market cap
₹25 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
105.6
P/B Ratio
16.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.30
|
0.27
|
0.25
|
0.24
|
0.23
|
0.22
|
|||||
|
Other Income
|
--
|
0.00
|
0.02
|
--
|
--
|
0.00
|
|||||
|
Total Income
|
0.30
|
0.27
|
0.27
|
0.24
|
0.23
|
0.23
|
|||||
|
Interest Expense
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.03
|
0.08
|
0.11
|
0.17
|
0.17
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
-0.08
|
|||||
|
Profit before Tax
|
0.27
|
0.19
|
0.15
|
0.07
|
0.07
|
-0.07
|
|||||
|
Taxes
|
0.04
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.24
|
0.13
|
0.15
|
0.07
|
0.07
|
-0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.24
|
0.13
|
0.15
|
0.07
|
0.07
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.49
|
2.26
|
2.13
|
1.98
|
1.91
|
1.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.23
|
0.11
|
0.11
|
0.11
|
0.11
|
0.50
|
|||||
|
Current Liabilities
|
0.06
|
0.14
|
0.10
|
0.12
|
0.10
|
0.06
|
|||||
|
Total Liabilities
|
2.77
|
2.50
|
2.34
|
2.20
|
2.12
|
2.39
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.29
|
0.14
|
0.17
|
0.08
|
0.07
|
-0.08
|
|||||
|
Cash EPS (₹)
|
--
|
0.14
|
0.17
|
0.08
|
0.07
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.46
|
2.32
|
2.15
|
2.08
|
2.01
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
0.00
|
0.00
|
0.00
|
-0.03
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.65
|
7.08
|
3.50
|
3.47
|
-3.73
|
|||||
|
ROE (%)
|
9.94
|
5.79
|
7.39
|
3.63
|
3.56
|
-3.76
|
|||||
|
ROA (%)
|
8.91
|
5.24
|
6.68
|
3.26
|
2.96
|
-2.99
|
|||||
|
EBIT Margin (%)
|
91.30
|
72.14
|
54.71
|
29.68
|
28.64
|
4.74
|
|||||
|
Net Margin (%)
|
78.60
|
46.24
|
56.85
|
29.13
|
28.53
|
-31.32
|
|||||
|
Cash Profit Margin (%)
|
--
|
46.84
|
60.33
|
29.13
|
28.53
|
-31.42
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.33
|
7.72
|
3.97
|
3.42
|
4.13
|
6.38
|
|||||
|
EBIT Growth (%)
|
16.67
|
42.03
|
91.65
|
7.20
|
529.44
|
362.62
|
|||||
|
Net Profit Growth (%)
|
37.43
|
-16.36
|
115.31
|
5.61
|
194.55
|
-1,558.65
|
|||||
|
EPS Growth (%)
|
37.43
|
-16.39
|
115.23
|
5.64
|
194.56
|
-1,558.65
|
|||||
|
Book Value Growth (%)
|
--
|
5.96
|
7.67
|
3.69
|
3.63
|
-3.69
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
105.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
16.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
91.29
|
46.65
|
60.67
|
129.29
|
138.58
|
806.20
|
|||||
|
Close Price (₹)
|
19.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
19.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
9.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
24.82
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.05
|
0.05
|
0.05
|
0.06
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
47.81
|
0.04
|
0.53
|
0.59
|
0.47
|
0.53
|
|||||
|
Quick Ratio
|
47.81
|
0.04
|
0.53
|
0.59
|
0.47
|
0.53
|
|||||
|
Interest Coverage
|
--
|
21.05
|
120.45
|
54.22
|
276.69
|
-130.22
|