Stock Report

Download full stock data and analysis for free Last Updated: 10-Sep-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Shri Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

BSE: 523309

₹56.99

up-down-arrow ₹0.15 (0.26%)

As on 09-Sep-2026IST

Market cap

info icon

₹121 Cr

Revenue (TTM)

info icon

₹429 Cr

P/E Ratio

info icon

6.1

P/B Ratio

info icon

2

Div. Yield

info icon

0 %

Edit peer-selector-edit
Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Market cap (₹ Cr)
 121 16,871 13,129 5,913 2,673
Revenue (₹ Cr)
 429 7,604 6,711 1,177 3,813
Net Profit (₹ Cr)
 19.71 209.71 -36.56 140.24 102.50
Net Margin (%)
 4.58 2.75 -0.54 11.82 2.68
RoE (%)
 60.81 13.86 9.01 16.47 9.47
Price to Earnings
 6.14 76.35 -- 42.07 26.59
Price-To-Book
 1.99 9.90 4.46 6.42 2.03

Income Statement (₹ Cr)

Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Operating Revenue arrow
429.01 7,604.13 6,711.15 1,176.57 3,813.11
Total Income arrow
430.03 7,627.67 6,737.51 1,186.75 3,825.30
Total Expenditure arrow
392.10 7,058.41 6,217.45 937.38 3,534.50
EBITDA arrow
36.91 545.72 493.70 239.19 278.61
Depreciation arrow
5.75 86.40 117.92 28.12 96.56
EBIT arrow
31.16 459.32 375.78 211.07 182.06
Interest arrow
5.27 136.64 176.61 27.74 59.30
Other Income arrow
1.02 23.54 26.36 10.19 12.19
Exceptional Items arrow
0.00 -2.85 -262.09 0.04 0.00
Profit before Tax arrow
26.91 343.37 -36.56 193.55 134.95
Provision for Tax arrow
7.20 133.66 0.00 53.32 32.45
Profit after Tax arrow
19.71 209.71 -36.56 140.24 102.50

Liabilities (₹ Cr)

Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Shareholder's Funds arrow
51.55 1,662.67 2,981.71 901.03 1,091.37
Minority Interest arrow
0.00 11.28 0.00 0.00 0.69
Non-Current Liabilities arrow
56.38 287.53 2,300.95 184.21 331.81
Current Liabilities arrow
48.49 2,180.44 877.42 553.95 827.46
Total Liabilities arrow
154.56 3,672.35 1,212.83 1,161.28 --

Assets (₹ Cr)

Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Non-Current Assets arrow
112.19 900.07 3,858.88 723.28 1,259.97
Current Assets arrow
24.27 2,930.61 2,190.43 901.68 832.31
Total Assets arrow
154.56 3,672.35 1,212.83 1,161.28 --
Total Debt* arrow
85.13 897.82 42.43 308.17 --
Net Current Assets arrow
-24.22 750.17 1,313.02 347.73 4.85
Contingent Liabilities arrow
-- 844.86 101.84 -- --

Cashflow (₹ Cr)

Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Cash From Operating Activities arrow
44.77 -678.42 178.42 -27.07 --
Cash Flow from Investing Activities arrow
-5.87 -182.37 -76.93 -269.55 --
Cash from Financing Activities arrow
-40.38 921.59 -94.41 291.75 --
Net Cash Inflow / Outflow arrow
-1.48 60.80 7.09 -4.86 --

Ratios

Profitability Ratios

 Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
ROCE (%) arrow
45.04 21.31 28.50 22.68 --
ROE (%) arrow
60.81 13.86 9.01 16.47 9.47
ROA (%) arrow
12.67 5.46 -0.99 10.08 4.72
EBIT Margin (%) arrow
7.26 6.04 5.60 17.94 4.77
Net Margin (%) arrow
4.58 2.75 -0.54 11.82 2.68
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Revenue Growth (%) arrow
21.38 -5.92 101.16 29.74 6.37
EBIT Growth (%) arrow
-22.00 12.69 39.62 21.85 134.66
Net Profit Growth (%) arrow
-29.45 -12.43 -113.14 30.75 314.57
EPS Growth (%) arrow
-34.33 -7.08 -34.17 25.07 295.47
Book Value Growth (%) arrow
130.49 279.15 35.09 99.76 --

Valuation Ratios

 Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Price / Earnings arrow
5.57 75.58 56.01 42.07 24.53
Price / Book Value arrow
1.99 9.90 4.46 6.42 2.03
Dividend Yield (%) arrow
0.00 0.90 0.19 0.17 0.77
EV/EBITDA arrow
5.57 32.71 30.51 26.32 11.19
Market Cap (₹ Cr) arrow
224.29 8,564.58 4,597.83 5,328.78 --

Solvency Ratios

 Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Debt to Equity arrow
0.69 0.16 0.68 0.16 0.20
Short term debt to equity ratio arrow
0.87 0.50 -- 0.22 --
Current Ratio arrow
0.50 1.34 2.50 1.63 1.01
Quick Ratio arrow
0.19 1.00 2.04 0.89 0.66
Interest Coverage arrow
6.11 3.51 0.79 7.98 3.28

Operating Efficiency Ratios

 Shri Allied Blenders And Distillers Tilaknagar Ind Piccadily Agro Globus Spirits
Debtors to sales (%) arrow
0.98 23.69 18.95 20.64 8.43
Asset Turnover arrow
2.76 1.98 1.82 0.85 1.76
Receivable days arrow
3.32 67.60 48.48 56.30 --
Inventory Days arrow
22.12 22.43 15.56 102.81 --
Payable days arrow
26.97 138.57 155.36 93.36 --
Cash Conversion Cycle arrow
-1.53 -48.54 -91.32 65.75 --
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...