Spright Agro Peer Comparison

BSE: 531205

₹0.29

₹-0.01 (-3.33%)

As on 30-Oct-2026IST

Market cap

₹31 Cr

Revenue (TTM)

₹43 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	31	1,108	828	561	314
Revenue (₹ Cr)	43	928	1,404	190	1,666
Net Profit (₹ Cr)	-21.62	17.07	13.65	-22.76	10.68
Net Margin (%)	-50.09	1.82	0.97	-11.81	0.64
RoE (%)	-17.10	3.75	32.03	-16.07	1.45
Price to Earnings	--	64.88	60.67	--	29.36
Price-To-Book	0.27	2.36	14.69	3.94	0.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	43.03	927.57	1,404.25	190.03	1,665.83
Total Income	43.16	936.74	1,409.98	192.62	1,677.27
Total Expenditure	67.97	932.33	1,361.87	194.00	1,660.18
EBITDA	-24.94	-4.76	42.38	-3.97	5.65
Depreciation	0.02	0.79	21.28	8.96	2.54
EBIT	-24.96	-5.55	21.10	-12.93	3.11
Interest	0.00	2.01	8.44	13.49	1.01
Other Income	0.13	9.17	5.73	2.58	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-24.83	1.61	18.39	-23.84	13.54
Provision for Tax	-3.22	-15.46	4.74	-1.08	2.86
Profit after Tax	-21.62	17.07	13.65	-22.76	10.68

Liabilities (₹ Cr)

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	116.73	466.69	33.09	135.96	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.35	50.05	47.87	49.94	10.24
Current Liabilities	19.12	8.89	268.18	160.64	181.68
Total Liabilities	136.78	--	283.65	--	913.05

Assets (₹ Cr)

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	27.92	89.54	156.27	100.84	111.96
Current Assets	108.28	435.42	167.33	219.36	826.29
Total Assets	136.78	--	283.65	--	913.05
Total Debt*	0.43	--	45.24	--	103.47
Net Current Assets	89.16	426.53	-100.85	58.72	644.61
Contingent Liabilities	--	--	5.54	--	43.15

Cashflow (₹ Cr)

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	-44.13	--	32.10	--	-138.04
Cash Flow from Investing Activities	-0.03	--	-39.43	--	-61.46
Cash from Financing Activities	44.35	--	12.77	--	199.49
Net Cash Inflow / Outflow	0.19	--	5.44	--	-0.01

Ratios

Profitability Ratios

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	21.21	--	24.68	--	3.48
ROE (%)	-17.10	3.75	32.03	-16.07	1.45
ROA (%)	-15.84	2.87	4.34	-6.69	1.15
EBIT Margin (%)	-58.00	-0.60	1.50	-6.80	0.19
Net Margin (%)	-50.09	1.82	0.97	-11.81	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	-75.27	84.51	25.07	0.29	-13.44
EBIT Growth (%)	-196.88	56.46	711.59	36.33	-46.32
Net Profit Growth (%)	-196.12	-59.11	534.71	-1.33	-0.77
EPS Growth (%)	-173.42	-77.29	534.77	-0.94	-0.77
Book Value Growth (%)	97.81	--	23.31	--	46.44

Valuation Ratios

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	-1.44	64.88	60.67	-22.91	29.37
Price / Book Value	0.27	2.36	14.69	3.94	0.42
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	-1.25	-240.54	20.45	-171.18	30.64
Market Cap (₹ Cr)	428.60	--	866.92	--	373.20

Solvency Ratios

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.00	0.11	1.39	0.22	0.00
Short term debt to equity ratio	--	--	0.01	--	0.15
Current Ratio	5.66	48.97	0.62	1.37	4.55
Quick Ratio	4.98	48.97	0.41	0.77	3.67
Interest Coverage	445.55	1.80	3.18	-0.77	14.35

Operating Efficiency Ratios

	Spright Agro	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	220.03	15.31	4.48	55.31	26.90
Asset Turnover	0.32	1.56	4.46	0.56	1.80
Receivable days	113.82	--	16.13	--	61.32
Inventory Days	36.93	--	13.42	--	20.69
Payable days	7.88	--	38.66	--	6.39
Cash Conversion Cycle	142.87	--	-9.11	--	75.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly