Market cap
$194,550 Mln
Revenue (TTM)
$92,189 Mln
P/E Ratio
19
P/B Ratio
3.4
Div. Yield
2.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.37 | 7.85 | 9.68 | 5.47 | 3.05 |
| EBIT | 23.32 | 3.48 | -8.19 | 16.69 | 16.79 |
| Net Profit | 29.35 | 0.53 | -13.55 | 19.77 | 21.96 |
| EPS | 31.70 | 5.40 | -9.62 | 23.85 | 25.04 |
| Book Value | -- | -- | 0.68 | -1.75 | 0.29 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.22 | 15.44 | 19.36 | 20.16 | 22.26 |
| Net Margin
| -- | 3.52 | 11.45 | -- | -- |
| Return on equity
| 16.16 | 11.34 | 18.29 | 18.18 | 17.93 |
| Return on Capital
| 5.72 | 4.07 | -- | 6.15 | 6.39 |
| Return on Assets
| 4.86 | 3.46 | 4.48 | 5.15 | 5.46 |
| Debt to Equity (x)
| -- | -- | 1.40 | 2.07 | 1.85 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
6.15
|
6.39
|
4.62
|
1.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.29
Higher than Peers by 16.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
18.29
|
18.18
|
17.93
|
12.38
|
3.73
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
ROA
4.48
Higher than Peers by 3.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
4.48
|
5.15
|
5.46
|
3.97
|
1.24
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EBIT Margin
19.36
Higher than Peers by 6.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
19.36
|
20.16
|
22.26
|
18.25
|
8.18
|
|
Peer Median
|
13.02
|
--
|
--
|
--
|
--
|
Net Margin
11.45
Higher than Peers by 4.65
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
11.45
|
12.45
|
13.93
|
10.59
|
3.26
|
|
Peer Median
|
6.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.68
Higher than Peers by 6.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
9.68
|
0.08
|
0.04
|
-0.01
|
-0.01
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
EBIT Growth
-8.19
Lower than Peers by 24.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
-8.19
|
-1.78
|
26.43
|
120.18
|
-2.73
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-13.55
Lower than Peers by 44.80
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
-13.55
|
-3.06
|
36.34
|
221.12
|
-14.35
|
|
Peer Median
|
31.25
|
--
|
--
|
--
|
--
|
EPS Growth
-9.62
Lower than Peers by 48.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
-9.62
|
0.02
|
0.40
|
2.32
|
-0.14
|
|
Peer Median
|
38.78
|
--
|
--
|
--
|
--
|
Book Value Growth
-3.46
Lower than Peers by 2.25
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
-3.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.21
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.40
Higher than Peers by 0.25
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
1.40
|
2.07
|
1.85
|
1.76
|
1.60
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.19
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
0.19
|
0.17
|
0.15
|
0.14
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.92
Lower than Peers by 0.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
0.92
|
1.00
|
0.91
|
0.91
|
0.77
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
0.83
Lower than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
0.83
|
0.90
|
0.83
|
0.83
|
0.69
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
4.55
Higher than Peers by 2.77
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
4.55
|
5.06
|
5.31
|
4.30
|
1.94
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.81
Lower than Peers by 0.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
10.81
|
11.18
|
10.63
|
11.64
|
12.02
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Asset Turnover
0.39
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
0.39
|
0.41
|
0.39
|
0.37
|
0.38
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
38.31
|
39.94
|
43.51
|
42.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
15.85
|
20.23
|
21.55
|
22.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
32.30
|
53.06
|
72.87
|
69.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
--
|
21.86
|
7.12
|
-7.82
|
-4.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.97
Lower than Peers by 34.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
18.97
|
20.64
|
22.84
|
23.23
|
67.40
|
|
Peer Median
|
53.56
|
--
|
--
|
--
|
--
|
Price / Book Value
3.39
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
3.39
|
3.83
|
4.19
|
2.99
|
2.51
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
2.31
Higher than Peers by 1.05
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
2.31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
9.52
|
10.97
|
11.85
|
11.12
|
13.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
194,550
Higher than Peers by 193,491
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
T-Mobile US (TMUS)
|
194,550
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,059
|
--
|
--
|
--
|
--
|