Market cap
$47,404 Mln
Revenue (TTM)
$23,292 Mln
P/E Ratio
14.2
P/B Ratio
1.9
Div. Yield
2 %
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
47,404 | 191,111 | 144,153 | 44,014 | 30,949 |
Revenue ($ Mln) |
23,292 | 28,542 | 16,295 | 20,064 | 15,302 |
Net Profit ($ Mln) |
3,685.00 | 6,912.00 | 3,556.49 | 4,162.00 | 2,426.60 |
Net Margin (%) |
15.82 | 24.22 | 21.83 | 20.74 | 15.86 |
RoE (%) |
13.06 | 10.83 | 10.02 | 73.52 | 18.42 |
Price to Earnings |
14.20 | 27.21 | 26.86 | 12.02 | 13.55 |
Price-To-Book |
1.92 | 3.11 | 10.57 | 6.80 | 2.46 |
Income Statement ($ Mln)
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23,292.00 | 28,542.00 | 16,294.76 | 20,064.00 | 15,301.60 |
|
Cost of Revenue
|
7,818.00 | 9,980.00 | 1,677.92 | 10,171.00 | 5,977.60 |
|
Gross Profit
|
13,885.00 | 11,310.00 | 11,899.65 | 9,528.00 | 8,085.80 |
|
Operating Expenses
|
10,810.00 | 9,784.00 | 6,137.25 | 4,261.00 | 6,136.40 |
|
Operating Profit (EBIT)
|
4,664.00 | 8,778.00 | 8,479.59 | 5,632.00 | 3,187.60 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
4,664.00 | 9,812.00 | 8,151.35 | 5,305.00 | 3,195.60 |
|
Provision for Tax
|
979.00 | 2,289.00 | 1,290.15 | 1,143.00 | 769.00 |
|
Profit after Tax (Net Income)
|
3,685.00 | 6,912.00 | 3,556.49 | 4,162.00 | 2,426.60 |
|
Minority Interest
|
0.00 | -350.00 | -2,694.65 | 0.00 | 0.00 |
|
Consolidated Profit
|
688.00 | 3,339.00 | 1,015.20 | 1,008.00 | 0.00 |
Liabilities ($ Mln)
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28,710.00 | 64,540.00 | 8,838.14 | 5,110.00 | 13,362.90 |
|
Minority Interest
|
0.00 | -350.00 | -2,694.65 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
373,728.00 | -64,540.00 | 20,139.27 | 71,357.00 | 11,081.20 |
|
Current Liabilities
|
903.00 | 0.00 | 8,480.10 | 114,883.00 | 142,826.20 |
|
Total Liabilities
|
366,047.00 | 169,998.00 | 47,708.98 | 190,904.00 | 177,132.70 |
Assets ($ Mln)
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
41,827.00 | 0.00 | 39,245.57 | 162,967.00 | 56,601.00 |
|
Current Assets
|
83,700.00 | 0.00 | 10,390.40 | 28,383.00 | 110,669.30 |
|
Total Assets
|
366,047.00 | 169,998.00 | 47,708.98 | 190,904.00 | 177,132.70 |
|
Total Debt*
|
26,035.00 | 0.00 | 14,193.84 | 5,992.00 | 15,964.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,346.00 | 3,927.00 | 1,860.60 | 8,323.00 | 5,533.50 |
|
Cash Flow from Investing Activities
|
-13,050.00 | -4,418.00 | 5,281.81 | -1,528.00 | -20,169.90 |
|
Cash from Financing Activities
|
8,992.00 | -1,127.00 | -6,404.28 | -5,157.00 | 15,175.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.92 | 8.38 | 14.22 | 30.83 | 5.97 |
|
ROE (%)
|
13.06 | 10.83 | 10.02 | 73.52 | 18.42 |
|
ROA (%)
|
0.79 | 8.41 | 6.51 | 1.76 | 0.93 |
|
EBIT Margin (%)
|
14.06 | 34.56 | 52.61 | 17.16 | 15.63 |
|
Net Margin (%)
|
15.82 | 24.22 | 21.83 | 20.74 | 15.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.58 | 24.72 | 32.62 | 10.83 | 6.50 |
|
EBIT Growth (%)
|
-13.17 | 16.40 | 34.46 | -29.55 | 3.97 |
|
Net Profit Growth (%)
|
23.62 | 13.39 | 31.34 | 14.78 | 40.57 |
|
EPS Growth (%)
|
27.46 | 7.71 | 29.78 | 21.89 | 47.46 |
|
Book Value Growth (%)
|
7.16 | 10.67 | 3.00 | -15.29 | 7.55 |
Valuation Ratios
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.66 | 31.88 | 39.87 | 13.25 | 14.83 |
|
Price / Book Value
|
1.34 | 3.17 | 13.89 | 7.21 | 1.99 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-18.42 | 21.92 | 18.16 | -2.10 | -6.94 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.88 | 0.00 | 0.00 | 0.00 | 1.05 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.00 | 0.04 | 0.80 |
|
Current Ratio
|
92.69 | 15.76 | 1.23 | 0.25 | 0.77 |
|
Quick Ratio
|
92.69 | -- | 1.23 | 0.25 | 0.77 |
|
Interest Coverage
|
1.60 | 81.43 | 16.01 | 17.22 | 1.53 |
Operating Efficiency Ratios
| State Street Corp (STT) | BlackRock (BLK) | Blackstone Group Inc (BX) | Ameriprise Financial (AMP) | Northern Trust (NTRS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.02 | 0.00 | 42.69 | 78.34 | 0.00 |
|
Asset Turnover
|
0.05 | 0.35 | 0.30 | 0.09 | 0.06 |
|
Receivable days
|
387.30 | 72.45 | 162.39 | 308.72 | 1.05 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 39.68 | -- | 110.66 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |