IDEXX Laboratories (IDXX) Peer Comparison

$553.27

$8.19 (1.50%)

As on 28-Aug-2026 11:38EDT

Market cap

$43,876 Mln

Revenue (TTM)

$4,553 Mln

P/E Ratio

39.1

P/B Ratio

27.2

Div. Yield

0 %

Edit

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Market cap ($ Mln)	43,876	232,035	201,832	151,782	135,719
Revenue ($ Mln)	4,553	46,336	46,585	25,107	11,034
Net Profit ($ Mln)	1,139.66	6,978.00	5,425.00	4,004.00	3,138.80
Net Margin (%)	25.03	15.06	11.65	15.95	28.45
RoE (%)	70.83	13.12	10.51	7.62	17.34
Price to Earnings	39.06	33.01	36.91	37.75	42.90
Price-To-Book	27.21	4.31	3.86	2.83	7.73

Income Statement ($ Mln)

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Operating Revenue	4,553.22	46,336.00	46,585.00	25,107.00	11,034.40
Cost of Revenue	1,709.93	27,629.00	20,123.00	10,416.00	3,676.80
Gross Profit	2,659.58	16,778.00	24,607.00	14,970.00	6,642.30
Operating Expenses	1,384.69	10,515.00	18,557.00	9,564.00	3,906.40
Operating Profit (EBIT)	1,458.60	8,195.00	7,932.00	5,127.00	3,451.20
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,424.42	7,609.00	7,511.00	4,762.00	3,805.80
Provision for Tax	284.76	597.00	2,086.00	758.00	647.90
Profit after Tax (Net Income)	1,139.66	6,978.00	5,425.00	4,004.00	3,138.80
Minority Interest	0.00	-21.00	0.00	0.00	-19.10
Consolidated Profit	0.00	3,580.00	3,420.00	2,105.00	0.00

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Shareholder's Funds	1,612.58	52,679.00	51,110.00	52,581.00	18,168.40
Minority Interest	0.00	-21.00	0.00	0.00	-19.10
Non-Current Liabilities	542.10	45,298.00	39,639.00	31,681.00	656.00
Current Liabilities	1,287.67	15,069.00	17,814.00	8,105.00	1,922.90
Total Liabilities	3,350.76	110,343.00	86,713.00	83,464.00	20,631.20

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Non-Current Assets	1,932.85	89,809.00	84,698.00	78,986.00	11,333.90
Current Assets	1,509.49	23,365.00	24,517.00	13,381.00	9,542.70
Total Assets	3,350.76	110,343.00	86,713.00	83,464.00	20,631.20
Total Debt*	1,096.08	42,549.00	32,608.00	26,558.00	0.00
Net Current Assets	221.82	8,296.00	0.00	5,276.00	7,619.80

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Cash From Operating Activities	1,178.07	7,818.00	9,566.00	6,416.00	3,030.50
Cash Flow from Investing Activities	-136.24	-4,047.00	-2,422.00	-1,196.00	665.80
Cash from Financing Activities	-1,161.23	1,801.00	-6,309.00	-2,961.00	-2,364.10
Net Cash Inflow / Outflow	--	--	--	--	--

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
ROCE (%)	46.64	7.69	10.03	5.25	16.46
ROE (%)	70.83	13.12	10.51	7.62	17.34
ROA (%)	24.55	5.76	4.69	4.24	14.06
EBIT Margin (%)	32.14	18.62	13.35	20.13	33.76
Net Margin (%)	25.03	15.06	11.65	15.95	28.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Revenue Growth (%)	12.77	7.23	8.06	4.56	20.66
EBIT Growth (%)	15.77	1.20	-26.60	15.73	24.96
Net Profit Growth (%)	15.62	5.98	-61.19	17.32	20.37
EPS Growth (%)	17.74	7.77	-61.19	20.09	21.65
Book Value Growth (%)	10.98	6.26	1.54	2.10	3.40

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Price / Earnings	51.52	32.43	33.55	45.04	71.47
Price / Book Value	34.00	4.09	4.20	3.10	11.45
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	37.77	21.61	19.48	25.42	49.76
Market Cap ($ Cr)	--	--	--	--	--

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Debt to Equity	0.19	0.74	0.00	0.48	0.00
Short term debt to equity ratio	0.43	0.06	0.06	0.03	0.00
Current Ratio	1.17	1.55	1.38	1.65	4.96
Quick Ratio	0.87	1.18	0.97	1.25	3.91
Interest Coverage	37.44	6.19	12.79	62.05	--

	IDEXX Laboratories (IDXX)	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)
Debtors to sales (%)	16.29	20.40	18.46	15.79	16.08
Asset Turnover	0.98	0.38	0.40	0.27	0.49
Receivable days	49.51	82.76	61.20	61.72	54.16
Inventory Days	84.38	68.39	117.44	91.69	177.54
Payable days	24.95	44.06	78.11	68.44	23.93
Cash Conversion Cycle	108.94	107.10	100.53	84.97	207.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.