Market cap
₹178 Cr
Revenue (TTM)
₹190 Cr
P/E Ratio
7.1
P/B Ratio
0.9
Div. Yield
0.3 %
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
178 | 17,720 | 4,374 | 4,204 | 3,326 |
Revenue (₹ Cr) |
190 | 2,988 | 318 | 9,516 | 218 |
Net Profit (₹ Cr) |
26.37 | 159.97 | -98.86 | 325.30 | 44.68 |
Net Margin (%) |
12.28 | 5.13 | -20.92 | 3.39 | 18.95 |
RoE (%) |
14.66 | 2.69 | -3.67 | 6.66 | 10.42 |
Price to Earnings |
7.12 | 110.82 | -- | 14.30 | 74.47 |
Price-To-Book |
0.94 | 2.94 | 1.25 | 0.88 | 7.39 |
Income Statement (₹ Cr)
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Operating Revenue
|
190.20 | 2,987.89 | 318.31 | 9,516.04 | 217.76 |
|
Total Income
|
214.71 | 3,118.77 | 471.93 | 9,607.18 | 235.73 |
|
Total Expenditure
|
178.48 | 2,528.64 | 616.84 | 9,131.83 | 163.09 |
|
EBITDA
|
11.72 | 459.25 | -298.53 | 384.21 | 54.67 |
|
Depreciation
|
4.79 | 288.24 | 34.03 | 92.61 | 11.82 |
|
EBIT
|
6.93 | 171.01 | -332.56 | 291.60 | 42.85 |
|
Interest
|
1.47 | 68.46 | 1.52 | 26.34 | 0.92 |
|
Other Income
|
24.51 | 130.88 | 153.62 | 91.14 | 17.97 |
|
Exceptional Items
|
0.00 | -3.29 | 95.99 | -3.35 | 0.00 |
|
Profit before Tax
|
29.97 | 230.14 | -84.48 | 353.05 | 59.90 |
|
Provision for Tax
|
3.60 | 70.17 | 14.27 | 27.75 | 15.22 |
|
Profit after Tax
|
26.37 | 159.97 | -98.75 | 325.30 | 44.68 |
Liabilities (₹ Cr)
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
177.01 | 6,019.46 | 3,551.83 | 4,746.22 | 440.45 |
|
Minority Interest
|
-1.31 | 0.00 | 33.66 | -27.29 | -0.01 |
|
Non-Current Liabilities
|
23.71 | 217.42 | 31.07 | 595.85 | 7.18 |
|
Current Liabilities
|
39.70 | 7,845.91 | 205.99 | 1,728.86 | 59.88 |
|
Total Liabilities
|
244.91 | 13,323.60 | 3,884.34 | 7,301.92 | 508.26 |
Assets (₹ Cr)
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
157.37 | 2,259.12 | 691.85 | 3,628.31 | 49.31 |
|
Current Assets
|
86.91 | 11,433.73 | 2,322.90 | 3,471.74 | 444.08 |
|
Total Assets
|
244.91 | 13,323.60 | 3,884.34 | 7,301.92 | 508.26 |
|
Total Debt*
|
24.81 | 282.87 | 2.57 | 399.13 | 5.52 |
|
Net Current Assets
|
47.20 | 3,587.82 | 2,116.91 | 1,742.88 | 384.20 |
|
Contingent Liabilities
|
0.72 | 353.03 | 596.59 | 470.48 | 4.68 |
Cashflow (₹ Cr)
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
22.57 | 395.39 | -292.97 | 536.53 | -45.43 |
|
Cash Flow from Investing Activities
|
-45.08 | -1,338.87 | 39.67 | -911.41 | -42.16 |
|
Cash from Financing Activities
|
23.04 | 1,972.17 | 254.78 | 956.79 | 295.66 |
|
Net Cash Inflow / Outflow
|
0.53 | 1,028.69 | 1.47 | 581.91 | 208.07 |
Ratios
Profitability Ratios
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.19 | 4.21 | -1.02 | 7.98 | 20.29 |
|
ROE (%)
|
14.66 | 2.69 | -3.67 | 6.66 | 10.42 |
|
ROA (%)
|
12.03 | 1.26 | -2.61 | 5.13 | 13.66 |
|
EBIT Margin (%)
|
3.64 | 5.72 | -104.48 | 3.06 | 19.68 |
|
Net Margin (%)
|
12.28 | 5.13 | -20.92 | 3.39 | 18.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.06 | 21.16 | 384.83 | 110.17 | 47.17 |
|
EBIT Growth (%)
|
-47.03 | 844.49 | -24.34 | 24.74 | 2.52 |
|
Net Profit Growth (%)
|
96.23 | 314.18 | -124.68 | 46.14 | 25.10 |
|
EPS Growth (%)
|
90.04 | 100.16 | -201.33 | 10.41 | 16.29 |
|
Book Value Growth (%)
|
33.43 | 73.21 | 4.03 | 28.42 | 335.67 |
Valuation Ratios
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.11 | 110.05 | -33.83 | 141.96 | 74.42 |
|
Price / Book Value
|
0.94 | 2.94 | 1.25 | 0.88 | 7.39 |
|
Dividend Yield (%)
|
0.32 | 0.00 | 0.21 | 0.00 | 0.13 |
|
EV/EBITDA
|
17.10 | 21.29 | -8.11 | 8.88 | 55.29 |
|
Market Cap (₹ Cr)
|
171.46 | 17,896.13 | 2,163.84 | 4,669.05 | 1,997.43 |
Solvency Ratios
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.05 | -- | 0.03 | 0.01 |
|
Current Ratio
|
2.19 | 1.46 | 11.28 | 2.01 | 7.42 |
|
Quick Ratio
|
2.18 | 1.45 | 11.28 | 2.01 | 7.40 |
|
Interest Coverage
|
21.42 | 4.36 | -54.50 | 14.40 | 66.32 |
Operating Efficiency Ratios
| Spacenet Ent | Pine Labs | 63 Moons | Infibeam Avenues | Network People | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.15 | 39.75 | 20.81 | 1.20 | 47.91 |
|
Asset Turnover
|
0.87 | 0.24 | 0.08 | 1.50 | 0.67 |
|
Receivable days
|
104.20 | 127.05 | 59.70 | 4.58 | 127.50 |
|
Inventory Days
|
0.39 | 4.17 | 0.00 | 0.00 | 0.89 |
|
Payable days
|
57.51 | 460.56 | 128.25 | -- | 4,862.77 |
|
Cash Conversion Cycle
|
47.07 | -329.34 | -68.55 | -- | -4,734.38 |