Market cap
₹176 Cr
Revenue (TTM)
₹190 Cr
P/E Ratio
7
P/B Ratio
0.9
Div. Yield
0.3 %
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
176 | 18,721 | 5,423 | 3,708 | 3,523 |
Revenue (₹ Cr) |
190 | 2,832 | 9,516 | 318 | 218 |
Net Profit (₹ Cr) |
26.37 | 127.44 | 325.30 | -98.86 | 44.68 |
Net Margin (%) |
12.28 | 4.31 | 3.39 | -20.92 | 18.95 |
RoE (%) |
14.66 | 2.66 | 6.66 | -3.67 | 10.42 |
Price to Earnings |
7.02 | 147.08 | 18.45 | -- | 78.88 |
Price-To-Book |
0.92 | 3.16 | 1.07 | 1.06 | 7.80 |
Income Statement (₹ Cr)
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Operating Revenue
|
190.20 | 2,831.60 | 9,516.04 | 318.31 | 217.76 |
|
Total Income
|
214.71 | 2,959.94 | 9,607.18 | 471.93 | 235.73 |
|
Total Expenditure
|
178.48 | 2,422.94 | 9,131.83 | 616.84 | 163.09 |
|
EBITDA
|
11.72 | 408.66 | 384.21 | -298.53 | 54.67 |
|
Depreciation
|
4.79 | 278.19 | 92.61 | 34.03 | 11.82 |
|
EBIT
|
6.93 | 130.47 | 291.60 | -332.56 | 42.85 |
|
Interest
|
1.47 | 75.52 | 26.34 | 1.52 | 0.92 |
|
Other Income
|
24.51 | 128.34 | 91.14 | 153.62 | 17.97 |
|
Exceptional Items
|
0.00 | -3.29 | -3.35 | 95.99 | 0.00 |
|
Profit before Tax
|
29.97 | 180.00 | 353.05 | -84.48 | 59.90 |
|
Provision for Tax
|
3.60 | 52.56 | 27.75 | 14.27 | 15.22 |
|
Profit after Tax
|
26.37 | 127.44 | 325.30 | -98.75 | 44.68 |
Liabilities (₹ Cr)
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
177.01 | 5,895.41 | 4,746.22 | 3,551.83 | 440.45 |
|
Minority Interest
|
-1.31 | 0.00 | -27.29 | 33.66 | -0.01 |
|
Non-Current Liabilities
|
23.71 | 217.43 | 595.85 | 31.07 | 7.18 |
|
Current Liabilities
|
39.70 | 7,184.12 | 1,728.86 | 205.99 | 59.88 |
|
Total Liabilities
|
-- | 10,714.84 | 5,368.70 | 3,676.63 | 145.98 |
Assets (₹ Cr)
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
157.37 | 2,059.56 | 3,628.31 | 691.85 | 49.31 |
|
Current Assets
|
86.91 | 10,884.33 | 3,471.74 | 2,322.90 | 444.08 |
|
Total Assets
|
-- | 10,714.84 | 5,368.70 | 3,676.63 | 145.98 |
|
Total Debt*
|
-- | 829.49 | 152.55 | 0.00 | 3.13 |
|
Net Current Assets
|
47.20 | 3,700.21 | 1,742.88 | 2,116.91 | 384.20 |
|
Contingent Liabilities
|
-- | 322.39 | 220.82 | 682.66 | 0.16 |
Cashflow (₹ Cr)
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 49.72 | 72.05 | -142.78 | 29.06 |
|
Cash Flow from Investing Activities
|
-- | -159.15 | -671.56 | -47.75 | 8.41 |
|
Cash from Financing Activities
|
-- | -201.09 | 208.28 | 164.70 | 6.75 |
|
Net Cash Inflow / Outflow
|
-- | -310.52 | -391.23 | -25.83 | 44.22 |
Ratios
Profitability Ratios
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -1.37 | 8.63 | -1.62 | 73.72 |
|
ROE (%)
|
14.66 | 2.66 | 6.66 | -3.67 | 10.42 |
|
ROA (%)
|
12.03 | 1.92 | 5.13 | -2.61 | 13.66 |
|
EBIT Margin (%)
|
3.64 | 4.61 | 3.06 | -104.48 | 19.68 |
|
Net Margin (%)
|
12.28 | 4.31 | 3.39 | -20.92 | 18.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.06 | 19.59 | 110.17 | 384.83 | 47.17 |
|
EBIT Growth (%)
|
-47.03 | 274.57 | 24.74 | -24.34 | 2.52 |
|
Net Profit Growth (%)
|
96.23 | 213.04 | 46.14 | -124.68 | 25.10 |
|
EPS Growth (%)
|
90.04 | 100.10 | 10.41 | -201.33 | 16.29 |
|
Book Value Growth (%)
|
-- | 11.39 | 10.21 | 1.99 | 81.82 |
Valuation Ratios
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.02 | 135.90 | 18.28 | -28.68 | 78.83 |
|
Price / Book Value
|
0.92 | 3.16 | 1.07 | 1.06 | 7.80 |
|
Dividend Yield (%)
|
0.32 | 0.00 | 0.00 | 0.25 | 0.00 |
|
EV/EBITDA
|
14.95 | 26.37 | 13.62 | -5.88 | 62.78 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 4,622.21 | 3,734.89 | 4,634.67 |
Solvency Ratios
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.00 | 0.06 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.22 | 0.02 | -- | 0.03 |
|
Current Ratio
|
2.19 | 1.52 | 2.01 | 11.28 | 7.42 |
|
Quick Ratio
|
2.18 | 1.51 | 2.01 | 11.28 | 7.40 |
|
Interest Coverage
|
21.42 | 3.38 | 14.40 | -54.50 | 66.32 |
Operating Efficiency Ratios
| Spacenet Ent | Pine Labs | Infibeam Avenues | 63 Moons | Network People | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.15 | 36.80 | 1.20 | 20.81 | 47.91 |
|
Asset Turnover
|
0.87 | 0.43 | 1.50 | 0.08 | 0.67 |
|
Receivable days
|
-- | 120.12 | 9.39 | 62.84 | 34.59 |
|
Inventory Days
|
-- | 4.66 | 0.00 | 0.00 | 0.75 |
|
Payable days
|
-- | 595.79 | -- | -- | 8,457.56 |
|
Cash Conversion Cycle
|
-- | -471.00 | -- | -- | -8,422.23 |