Market cap
₹81 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
48.1
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
39.19
|
29.59
|
6.98
|
--
|
--
|
--
|
|||||
|
Total Income
|
39.21
|
29.61
|
6.98
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
36.62
|
27.65
|
5.46
|
--
|
--
|
--
|
|||||
|
EBITDA
|
2.57
|
1.94
|
1.52
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.52
|
0.69
|
0.78
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.06
|
1.25
|
0.73
|
--
|
--
|
--
|
|||||
|
Interest
|
0.01
|
0.07
|
0.09
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.07
|
1.20
|
0.64
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.38
|
0.38
|
0.17
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.69
|
0.82
|
0.46
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.69
|
0.82
|
0.46
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.63
|
26.63
|
20.45
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.11
|
-0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
8.58
|
8.58
|
1.51
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
35.21
|
35.21
|
21.96
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.88
|
4.98
|
6.02
|
--
|
--
|
--
|
|||||
|
Current Assets
|
13.75
|
30.12
|
15.90
|
--
|
--
|
--
|
|||||
|
Total Assets
|
35.21
|
35.21
|
21.96
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
5.17
|
21.54
|
14.40
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.49
|
-11.12
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.68
|
-0.76
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
5.36
|
12.25
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.19
|
0.37
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.60
|
0.76
|
0.53
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.57
|
1.40
|
1.41
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
25.71
|
24.77
|
21.11
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.18
|
-12.61
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.71
|
-13.67
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.40
|
3.58
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
6.65
|
3.63
|
2.49
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
9.59
|
2.88
|
2.11
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
5.25
|
4.23
|
10.49
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
4.31
|
2.77
|
6.64
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.10
|
17.88
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
407.74
|
324.08
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
148.85
|
70.85
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
417.24
|
77.28
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
138.55
|
45.45
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
43.01
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
48.09
|
51.41
|
116.37
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.94
|
1.59
|
2.90
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.01
|
21.19
|
35.20
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
73.39
|
39.29
|
61.14
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
89.60
|
89.60
|
122.70
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
38.63
|
38.63
|
27.05
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
81.18
|
42.24
|
53.93
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.60
|
3.51
|
10.55
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.17
|
3.51
|
10.55
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
189.00
|
17.99
|
7.74
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
85.32
|
181.38
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.23
|
1.04
|
0.32
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
233.76
|
662.05
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
108.01
|
-69.56
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
125.75
|
731.61
|
--
|
--
|
--
|