Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
346.3
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
1.89
|
|||||
|
Total Income
|
0.21
|
1.39
|
1.39
|
1.54
|
3.99
|
4.17
|
|||||
|
Total Expenditure
|
0.14
|
1.27
|
1.30
|
0.92
|
0.75
|
4.32
|
|||||
|
EBITDA
|
-0.14
|
-1.27
|
-1.30
|
-0.92
|
-0.75
|
-2.43
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
--
|
|||||
|
EBIT
|
-0.15
|
-1.28
|
-1.31
|
-0.93
|
-0.75
|
-2.43
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.21
|
1.39
|
1.39
|
1.54
|
3.99
|
2.28
|
|||||
|
Exceptional Items
|
--
|
--
|
-0.05
|
0.06
|
-0.05
|
0.00
|
|||||
|
Profit before Tax
|
0.05
|
0.10
|
0.03
|
0.66
|
3.18
|
-0.15
|
|||||
|
Provision for Tax
|
0.02
|
0.03
|
0.02
|
0.22
|
0.80
|
0.00
|
|||||
|
Profit after Tax
|
0.03
|
0.08
|
0.01
|
0.44
|
2.38
|
-0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.03
|
29.97
|
29.90
|
29.88
|
29.45
|
27.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.25
|
0.25
|
0.25
|
0.54
|
6.57
|
|||||
|
Current Liabilities
|
0.04
|
0.40
|
0.02
|
1.60
|
2.27
|
1.62
|
|||||
|
Total Liabilities
|
30.08
|
30.62
|
30.17
|
31.74
|
32.30
|
35.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
22.97
|
24.32
|
29.15
|
29.38
|
29.63
|
32.68
|
|||||
|
Current Assets
|
0.21
|
6.31
|
1.02
|
2.36
|
2.63
|
2.59
|
|||||
|
Total Assets
|
30.08
|
30.62
|
30.17
|
31.74
|
32.30
|
35.31
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.33
|
--
|
|||||
|
Net Current Assets
|
0.16
|
5.91
|
1.00
|
0.75
|
0.36
|
0.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.94
|
-1.11
|
-1.31
|
-5.01
|
-2.68
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.22
|
1.61
|
1.38
|
4.86
|
2.74
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
-0.34
|
0.33
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.28
|
0.49
|
-0.27
|
0.18
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.05
|
0.01
|
0.28
|
1.53
|
-0.10
|
|||||
|
Cash EPS (₹)
|
0.02
|
0.06
|
0.01
|
0.29
|
1.54
|
-0.10
|
|||||
|
Adjusted Book Value (₹)
|
19.36
|
19.34
|
19.29
|
19.28
|
19.00
|
17.47
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.61
|
-0.72
|
-0.85
|
-3.23
|
-1.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.28
|
0.26
|
0.26
|
-2.60
|
-0.26
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.36
|
0.11
|
2.25
|
11.20
|
-0.55
|
|||||
|
ROE (%)
|
0.11
|
0.26
|
0.03
|
1.47
|
8.41
|
-0.55
|
|||||
|
ROA (%)
|
0.11
|
0.26
|
0.03
|
1.37
|
7.04
|
-0.30
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-128.99
|
|||||
|
Net Margin (%)
|
15.53
|
5.59
|
0.74
|
28.43
|
59.68
|
-3.55
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-7.85
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-93.59
|
|||||
|
EBIT Growth (%)
|
86.24
|
1.99
|
-40.67
|
-23.66
|
69.10
|
-4.72
|
|||||
|
Net Profit Growth (%)
|
237.93
|
654.37
|
-97.64
|
-81.63
|
1,706.08
|
-171.84
|
|||||
|
EPS Growth (%)
|
246.10
|
659.09
|
-97.66
|
-81.63
|
1,706.91
|
-171.80
|
|||||
|
Book Value Growth (%)
|
--
|
0.26
|
0.03
|
1.48
|
8.72
|
-0.54
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
346.33
|
113.77
|
1,003.03
|
20.54
|
9.71
|
--
|
|||||
|
Price / Book Value
|
0.37
|
0.29
|
0.34
|
0.30
|
0.78
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
173.04
|
67.44
|
107.14
|
14.10
|
7.07
|
-68.03
|
|||||
|
Close Price (₹)
|
8.04
|
5.70
|
6.62
|
5.79
|
14.90
|
6.99
|
|||||
|
High Price (₹)
|
9.11
|
12.13
|
12.98
|
65.20
|
17.60
|
7.01
|
|||||
|
Low Price (₹)
|
5.20
|
5.20
|
5.11
|
5.11
|
5.47
|
1.87
|
|||||
|
Market Cap (₹ Cr)
|
11.08
|
--
|
--
|
--
|
--
|
10.83
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.88
|
15.83
|
43.00
|
1.47
|
1.16
|
1.60
|
|||||
|
Quick Ratio
|
4.88
|
15.83
|
43.00
|
1.47
|
1.16
|
1.60
|
|||||
|
Interest Coverage
|
53.00
|
42.68
|
32.80
|
78.87
|
4,547.29
|
-150.30
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
106.63
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
2,985.81
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
2,646.40
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
339.41
|