Market cap
₹72 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
50.6
P/B Ratio
9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.66
|
1.30
|
0.69
|
0.39
|
0.16
|
0.08
|
|||||
|
Other Income
|
0.21
|
0.21
|
0.20
|
0.24
|
0.17
|
0.19
|
|||||
|
Total Income
|
1.87
|
1.51
|
0.89
|
0.63
|
0.33
|
0.27
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.02
|
0.14
|
0.03
|
0.00
|
|||||
|
Operating Expenses
|
0.43
|
0.38
|
0.39
|
0.31
|
0.28
|
0.26
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
-7.80
|
|||||
|
Profit before Tax
|
1.43
|
1.12
|
0.46
|
0.18
|
0.01
|
-7.79
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.03
|
0.01
|
|||||
|
Profit after Tax
|
1.43
|
1.12
|
0.46
|
0.18
|
0.04
|
-7.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.43
|
1.12
|
0.46
|
0.18
|
0.04
|
-7.80
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.57
|
7.57
|
-4.18
|
-4.64
|
-4.83
|
-4.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
7.54
|
9.87
|
8.17
|
6.32
|
6.73
|
|||||
|
Current Liabilities
|
7.55
|
0.01
|
0.01
|
0.05
|
0.33
|
0.25
|
|||||
|
Total Liabilities
|
15.13
|
15.13
|
5.71
|
3.58
|
1.82
|
2.11
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.07
|
0.30
|
0.08
|
0.16
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.35
|
-2.01
|
-1.72
|
0.23
|
-0.20
|
|||||
|
Cash from Financing Activities
|
--
|
8.30
|
1.69
|
1.66
|
-0.41
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.02
|
0.03
|
-0.02
|
-0.20
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.39
|
0.91
|
1.54
|
0.61
|
0.13
|
-25.99
|
|||||
|
Cash EPS (₹)
|
1.17
|
0.92
|
1.58
|
0.64
|
0.14
|
-25.99
|
|||||
|
Adjusted Book Value (₹)
|
6.58
|
6.18
|
-13.94
|
-15.48
|
-16.09
|
-16.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.87
|
0.99
|
0.27
|
0.53
|
-0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.91
|
0.92
|
-0.11
|
0.46
|
-26.13
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.82
|
10.63
|
12.84
|
2.70
|
-136.81
|
|||||
|
ROE (%)
|
--
|
65.91
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
13.72
|
10.72
|
9.95
|
6.81
|
1.99
|
-130.58
|
|||||
|
EBIT Margin (%)
|
73.53
|
70.13
|
41.35
|
20.54
|
-75.69
|
-240.14
|
|||||
|
Net Margin (%)
|
76.38
|
74.10
|
52.12
|
29.22
|
11.96
|
-2,928.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
86.74
|
69.07
|
48.56
|
26.44
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
103.68
|
89.14
|
74.80
|
144.59
|
112.08
|
--
|
|||||
|
EBIT Growth (%)
|
182.22
|
220.77
|
251.92
|
166.38
|
33.16
|
-7.76
|
|||||
|
Net Profit Growth (%)
|
121.30
|
141.89
|
151.33
|
370.14
|
100.50
|
--
|
|||||
|
EPS Growth (%)
|
26.26
|
-40.76
|
151.33
|
370.15
|
100.50
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
281.02
|
9.94
|
3.80
|
0.80
|
-266.02
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
50.58
|
52.61
|
20.41
|
20.61
|
70.10
|
--
|
|||||
|
Price / Book Value
|
8.97
|
7.76
|
-2.25
|
-0.82
|
-0.57
|
-0.88
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
55.25
|
58.63
|
38.78
|
36.64
|
189.26
|
988.82
|
|||||
|
Close Price (₹)
|
52.00
|
47.96
|
31.41
|
12.62
|
9.13
|
14.30
|
|||||
|
High Price (₹)
|
59.19
|
53.00
|
59.22
|
26.80
|
23.80
|
34.05
|
|||||
|
Low Price (₹)
|
25.04
|
25.04
|
11.01
|
7.49
|
9.12
|
6.07
|
|||||
|
Market Cap (₹ Cr)
|
72.28
|
58.75
|
9.42
|
3.79
|
2.74
|
4.29
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.99
|
-2.35
|
-1.74
|
-1.31
|
-1.37
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
-0.01
|
-0.01
|
|||||
|
Current Ratio
|
1.98
|
36.88
|
34.68
|
7.81
|
3.19
|
5.39
|
|||||
|
Quick Ratio
|
1.98
|
25.36
|
23.24
|
4.53
|
2.67
|
4.71
|
|||||
|
Interest Coverage
|
--
|
1,598.71
|
23.45
|
2.34
|
1.37
|
--
|