Music Broadcast Peer Comparison

NSE: RADIOCITY | BSE: 540366

₹5.26

₹-0.07 (-1.31%)

As on 30-Oct-2026IST

Market cap

₹184 Cr

Revenue (TTM)

₹173 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Market cap (₹ Cr)	184	31,581	23,945	22,425	14,369
Revenue (₹ Cr)	173	4,525	4,143	4,919	7,154
Net Profit (₹ Cr)	-28.37	396.84	1,538.24	145.68	601.70
Net Margin (%)	-14.09	8.70	32.77	2.95	5.87
RoE (%)	-6.26	23.17	12.20	11.56	6.80
Price to Earnings	--	79.62	15.56	194.02	23.87
Price-To-Book	0.40	7.96	1.81	12.53	1.94

Income Statement (₹ Cr)

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Operating Revenue	174.43	4,524.96	4,334.82	4,675.81	6,646.20
Total Income	201.19	4,563.70	4,900.47	4,783.43	6,842.20
Total Expenditure	218.86	3,812.02	2,120.61	3,252.49	4,563.30
EBITDA	-44.43	712.94	2,214.21	1,423.32	2,082.90
Depreciation	27.57	122.54	722.60	657.54	1,270.40
EBIT	-72.00	590.39	1,491.61	765.78	812.50
Interest	10.41	93.19	13.91	514.54	732.80
Other Income	26.75	38.75	565.65	107.62	196.00
Exceptional Items	--	-20.26	-72.98	-24.59	-48.30
Profit before Tax	-55.65	515.69	1,939.17	334.27	226.90
Provision for Tax	-2.33	118.85	498.54	32.86	50.80
Profit after Tax	-53.32	396.84	1,440.63	301.41	176.10

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Shareholder's Funds	445.34	2,434.34	12,643.36	2,088.53	7,378.70
Minority Interest	--	0.61	16.50	457.14	1.90
Non-Current Liabilities	1.02	302.02	-94.40	676.76	5,363.20
Current Liabilities	25.43	1,352.11	1,083.92	7,241.66	2,352.00
Total Liabilities	495.92	4,105.90	13,841.11	10,622.77	15,612.30

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Non-Current Assets	292.87	1,469.19	5,194.76	5,399.57	13,981.70
Current Assets	178.91	2,619.90	8,454.62	5,064.52	1,112.20
Total Assets	495.92	4,105.90	13,841.11	10,622.77	15,612.30
Total Debt*	0.00	840.99	0.00	4,940.74	758.60
Net Current Assets	153.48	1,267.79	7,370.70	-2,177.14	-1,239.80
Contingent Liabilities	59.88	60.05	96.45	7.91	255.50

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Cash From Operating Activities	21.70	347.66	1,801.64	1,024.06	2,160.30
Cash Flow from Investing Activities	87.62	-1,261.69	-1,311.46	-589.61	-29.40
Cash from Financing Activities	-114.29	1,912.33	-524.90	43.15	-2,065.10
Net Cash Inflow / Outflow	-4.96	998.30	-34.72	477.60	65.80

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
ROCE (%)	-8.67	24.14	16.08	14.29	11.51
ROE (%)	-11.31	23.17	11.86	25.17	2.45
ROA (%)	-9.53	12.39	11.04	3.21	1.14
EBIT Margin (%)	-10.13	16.61	64.13	32.74	34.29
Net Margin (%)	-26.50	8.70	29.40	6.30	2.57
Cash Profit Margin (%)	-14.23	11.47	49.90	20.51	21.76

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Revenue Growth (%)	-25.61	31.35	7.83	29.92	16.60
EBIT Growth (%)	-486.67	20.94	-1.82	51.18	31.87
Net Profit Growth (%)	-57.59	12.14	-15.43	165.77	166.50
EPS Growth (%)	-57.60	-12.67	-15.28	122.42	219.49
Book Value Growth (%)	-10.53	144.75	8.51	227.76	4.68

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Price / Earnings	0.00	0.00	15.49	116.89	27.00
Price / Book Value	0.36	0.00	1.77	13.94	1.23
Dividend Yield (%)	0.00	--	2.21	0.00	0.00
EV/EBITDA	-8.84	-0.29	7.93	19.48	4.03
Market Cap (₹ Cr)	160.74	0.00	22,328.66	25,569.20	9,022.22

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Debt to Equity	0.00	0.35	0.00	2.69	0.10
Short term debt to equity ratio	--	0.21	--	0.53	0.02
Current Ratio	7.04	1.94	7.80	0.70	0.47
Quick Ratio	7.04	1.46	7.80	0.70	0.44
Interest Coverage	-4.35	6.53	140.41	1.65	1.31

	Music Broadcast	Dhoot Transmission	Sun Tv Network	Prime Focus	PVR Inox
Debtors to sales (%)	30.73	17.54	33.07	9.88	4.02
Asset Turnover	0.32	1.41	0.33	0.50	0.43
Receivable days	130.48	56.17	111.88	34.37	14.01
Inventory Days	0.00	42.89	0.00	0.00	4.21
Payable days	--	62.33	--	--	466.84
Cash Conversion Cycle	--	36.73	--	--	-448.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.