Music Broadcast Peer Comparison
NSE: RADIOCITY | BSE: 540366
₹6.41
As on 01-Sep-2026IST
Market cap
₹225 Cr
Revenue (TTM)
₹170 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
225 | 22,324 | 18,226 | 12,070 | 8,968 |
Revenue (₹ Cr) |
170 | 4,919 | 4,502 | 6,872 | 8,181 |
Net Profit (₹ Cr) |
-41.93 | 145.68 | 1,555.96 | 444.00 | 201.80 |
Net Margin (%) |
-21.22 | 2.95 | 30.78 | 3.87 | 2.42 |
RoE (%) |
-8.97 | 11.56 | 12.66 | 4.76 | 1.83 |
Price to Earnings |
-- | 193.15 | 11.92 | 27.15 | 43.60 |
Price-To-Book |
0.49 | 10.92 | 1.37 | 1.63 | 0.76 |
Income Statement (₹ Cr)
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Operating Revenue
|
174.43 | 3,598.88 | 4,334.82 | 6,646.20 | 8,098.90 |
|
Total Income
|
201.19 | 3,825.50 | 4,900.47 | 6,842.20 | 8,297.40 |
|
Total Expenditure
|
218.86 | 2,812.84 | 2,120.61 | 4,563.30 | 7,752.60 |
|
EBITDA
|
-44.43 | 786.04 | 2,214.21 | 2,082.90 | 346.30 |
|
Depreciation
|
27.57 | 505.30 | 722.60 | 1,270.40 | 217.20 |
|
EBIT
|
-72.00 | 280.74 | 1,491.61 | 812.50 | 129.10 |
|
Interest
|
10.41 | 537.92 | 13.91 | 732.80 | 44.80 |
|
Other Income
|
26.75 | 226.62 | 565.65 | 196.00 | 198.50 |
|
Exceptional Items
|
-- | -380.18 | -72.98 | -48.30 | -9.40 |
|
Profit before Tax
|
-55.65 | -410.74 | 1,939.17 | 226.90 | 273.60 |
|
Provision for Tax
|
-2.33 | 47.55 | 498.54 | 50.80 | 2.30 |
|
Profit after Tax
|
-53.32 | -458.29 | 1,440.63 | 176.10 | 271.30 |
Liabilities (₹ Cr)
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
445.34 | 758.94 | 12,643.36 | 7,378.70 | 11,729.90 |
|
Minority Interest
|
-- | 1,284.32 | 16.50 | 1.90 | -1.80 |
|
Non-Current Liabilities
|
1.02 | 1,288.13 | -94.40 | 5,363.20 | -115.20 |
|
Current Liabilities
|
25.43 | 5,010.67 | 1,083.92 | 2,352.00 | 2,149.20 |
|
Total Liabilities
|
495.92 | 8,475.59 | 13,841.11 | 15,612.30 | 14,215.50 |
Assets (₹ Cr)
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
292.87 | 4,999.20 | 5,194.76 | 13,981.70 | 1,727.50 |
|
Current Assets
|
178.91 | 3,342.86 | 8,454.62 | 1,112.20 | 12,016.30 |
|
Total Assets
|
495.92 | 8,475.59 | 13,841.11 | 15,612.30 | 14,215.50 |
|
Total Debt*
|
0.00 | 4,092.84 | 0.00 | 758.60 | 177.70 |
|
Net Current Assets
|
153.48 | -1,667.81 | 7,370.70 | -1,239.80 | 9,867.10 |
|
Contingent Liabilities
|
59.88 | 5.24 | 96.45 | 255.50 | 320.80 |
Cashflow (₹ Cr)
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
21.70 | 295.42 | 1,801.64 | 2,160.30 | 708.10 |
|
Cash Flow from Investing Activities
|
87.62 | -355.75 | -1,311.46 | -29.40 | -299.10 |
|
Cash from Financing Activities
|
-114.29 | 132.64 | -524.90 | -2,065.10 | -339.40 |
|
Net Cash Inflow / Outflow
|
-4.96 | 72.31 | -34.72 | 65.80 | 69.60 |
Ratios
Profitability Ratios
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.67 | 2.74 | 16.08 | 11.51 | 2.70 |
|
ROE (%)
|
-11.31 | -102.82 | 11.86 | 2.45 | 2.33 |
|
ROA (%)
|
-9.53 | -5.99 | 11.04 | 1.14 | 2.00 |
|
EBIT Margin (%)
|
-10.13 | 28.14 | 64.13 | 34.29 | 6.73 |
|
Net Margin (%)
|
-26.50 | -11.98 | 29.40 | 2.57 | 3.27 |
|
Cash Profit Margin (%)
|
-14.23 | 1.31 | 49.90 | 21.76 | 6.03 |
Growth Ratios
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.61 | -8.90 | 7.83 | 16.60 | -2.35 |
|
EBIT Growth (%)
|
-486.67 | 115.67 | -1.82 | 31.87 | -59.21 |
|
Net Profit Growth (%)
|
-57.59 | 6.18 | -15.43 | 166.50 | -60.53 |
|
EPS Growth (%)
|
-57.60 | 6.84 | -15.28 | 219.49 | -59.81 |
|
Book Value Growth (%)
|
-10.53 | 68.78 | 8.51 | 4.68 | 1.70 |
Valuation Ratios
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 15.49 | 27.00 | 25.34 |
|
Price / Book Value
|
0.36 | 4.86 | 1.77 | 1.23 | 0.59 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.21 | 0.00 | 2.78 |
|
EV/EBITDA
|
-8.84 | 6.51 | 7.93 | 4.03 | 10.29 |
|
Market Cap (₹ Cr)
|
160.74 | 2,717.87 | 22,328.66 | 9,022.22 | 6,921.32 |
Solvency Ratios
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 7.31 | 0.00 | 0.10 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.90 | -- | 0.02 | -- |
|
Current Ratio
|
7.04 | 0.67 | 7.80 | 0.47 | 5.59 |
|
Quick Ratio
|
7.04 | 0.67 | 7.80 | 0.44 | 2.56 |
|
Interest Coverage
|
-4.35 | 0.24 | 140.41 | 1.31 | 7.11 |
Operating Efficiency Ratios
| Music Broadcast | Prime Focus | Sun Tv Network | PVR Inox | Zee Entertainment | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.73 | 11.63 | 33.07 | 4.02 | 21.29 |
|
Asset Turnover
|
0.32 | 0.47 | 0.33 | 0.43 | 0.60 |
|
Receivable days
|
130.48 | 41.27 | 111.88 | 14.01 | 73.39 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 4.21 | 299.41 |
|
Payable days
|
-- | -- | -- | 466.84 | 1,845.56 |
|
Cash Conversion Cycle
|
-- | -- | -- | -448.62 | -1,472.76 |