Dilip Buildcon Peer Comparison

NSE: DBL | BSE: 540047

₹402.00

₹8.55 (2.17%)

As on 16-Oct-2026IST

Market cap

₹6,541 Cr

Revenue (TTM)

₹8,741 Cr

P/E Ratio

5.5

P/B Ratio

0.9

Div. Yield

0.2 %

Edit

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	6,541	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	8,741	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	1,254.79	1,128.57	954.14	601.20	765.12
Net Margin (%)	13.81	4.10	12.14	5.81	5.86
RoE (%)	6.66	14.91	4.76	27.06	24.04
Price to Earnings	5.51	20.57	22.30	34.20	27.46
Price-To-Book	0.94	2.89	0.97	8.10	6.42

Income Statement (₹ Cr)

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	8,741.37	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	9,087.92	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	7,067.16	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	1,674.21	2,276.72	4,182.39	1,057.51	656.44
Depreciation	293.92	517.59	1,206.21	167.25	13.59
EBIT	1,380.29	1,759.13	2,976.18	890.26	642.85
Interest	1,150.18	460.53	1,731.17	213.88	0.03
Other Income	346.55	165.72	175.61	164.37	299.38
Exceptional Items	711.16	36.58	-42.65	0.00	80.16
Profit before Tax	1,287.83	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	33.04	372.33	423.83	239.55	257.23
Profit after Tax	1,254.79	1,128.57	954.14	601.20	765.12

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	6,829.11	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	-68.55	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	5,931.18	1,389.99	29,325.23	179.66	119.36
Current Liabilities	6,015.49	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	18,908.18	27,701.73	54,068.33	7,430.53	16,273.78

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	6,536.63	3,232.31	43,085.10	1,193.08	893.10
Current Assets	9,402.07	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	18,908.18	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	8,041.43	3,306.96	18,024.88	963.12	0.00
Net Current Assets	3,386.58	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	1,485.56	255.42	183.82	875.25	3,557.02

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	1,204.20	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	468.18	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-2,503.20	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	-830.83	-102.34	-1,513.23	108.28	488.71

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	19.44	18.95	7.72	33.53	41.74
ROE (%)	6.66	14.91	4.76	27.06	24.04
ROA (%)	6.50	4.24	1.77	8.85	5.12
EBIT Margin (%)	15.79	6.42	38.72	8.74	5.04
Net Margin (%)	13.81	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-18.82	14.56	-2.20	8.70	3.75
EBIT Growth (%)	-24.21	19.41	12.35	27.32	0.84
Net Profit Growth (%)	29.14	61.94	-85.60	46.72	30.72
EPS Growth (%)	-12.42	54.09	-0.36	46.84	7.48
Book Value Growth (%)	38.49	19.39	5.66	30.88	21.71

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	15.58	21.28	12.80	34.20	29.82
Price / Book Value	0.94	2.89	0.97	8.10	6.42
Dividend Yield (%)	0.25	0.80	1.48	0.25	1.32
EV/EBITDA	8.48	10.91	8.90	19.47	21.14
Market Cap (₹ Cr)	6,304.92	18,060.99	13,352.14	8,771.82	20,927.24

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.82	0.08	0.85	0.04	0.00
Short term debt to equity ratio	0.31	0.23	0.03	0.34	--
Current Ratio	1.56	1.25	1.24	1.25	1.18
Quick Ratio	0.99	1.16	1.14	1.08	1.08
Interest Coverage	2.12	4.26	1.80	4.93	32,980.19

	Dilip Buildcon	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	18.92	30.70	2.02	12.71	39.93
Asset Turnover	0.45	1.03	0.14	1.50	0.85
Receivable days	62.29	109.07	11.60	41.44	115.45
Inventory Days	140.72	21.55	16.84	25.30	30.70
Payable days	370.90	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	-167.90	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.